| Revenue | DKK 6,6M | +13% |
| EBITDA | DKK 1,4M | +55% |
| Net profit | DKK 690K | +55% |
| Total assets | DKK 9,6M | +3% |
| Equity | DKK 3,8M | +23% |
| Employees | 9 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.060 | — | — | 5.557 | 3.749 | 4.578 | 4.803 | 4.513 | 5.992 | 5.947 | 5.704 | 5.860 | 6.605 |
| Staff expenses | -1.490 | -0 | -0 | -5.245 | -3.251 | -3.385 | -4.006 | -3.820 | -3.858 | -4.952 | -5.106 | -4.936 | -5.168 |
| EBITDA | 526 | 0 | 0 | 312 | 498 | 1.089 | 636 | 693 | 2.135 | 996 | 599 | 924 | 1.437 |
| Depreciation & amort. | -48 | -0 | -0 | -214 | -242 | -284 | -303 | -332 | -303 | -306 | -301 | -200 | -377 |
| EBIT | 478 | 0 | 0 | 98 | 256 | 805 | 333 | 361 | 1.832 | 690 | 298 | 724 | 1.060 |
| Net financials | -42 | 0 | 0 | -187 | -165 | -89 | -35 | -48 | -52 | -90 | -163 | -141 | -146 |
| Profit before tax | 520 | 0 | 0 | -89 | 91 | 716 | 298 | 314 | 1.780 | 599 | 135 | 583 | 914 |
| Tax | 128 | -0 | -0 | -6 | 31 | 182 | 82 | 88 | 410 | 160 | 50 | 138 | 224 |
| Net profit | 391 | 0 | 0 | -83 | 60 | 535 | 216 | 225 | 1.371 | 439 | 85 | 445 | 690 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 750 | 0 | 0 | 4.515 | 3.560 | 3.732 | 4.652 | 4.756 | 6.224 | 6.882 | 6.012 | 9.316 | 9.589 |
| Equity | 241 | 0 | 0 | 154 | 213 | 748 | 716 | 725 | 2.096 | 2.535 | 2.619 | 3.065 | 3.755 |
| Long-term debt | 0 | 0 | 0 | 303 | 199 | 701 | 770 | 836 | 877 | 705 | 481 | 382 | 254 |
| Short-term debt | -992 | 0 | 0 | 4.057 | 3.147 | 2.283 | 3.156 | 3.192 | 3.251 | 3.620 | 2.899 | 5.728 | 5.336 |
| Total debt | -992 | 0 | 0 | 4.360 | 3.346 | 2.984 | 3.926 | 4.028 | 4.128 | 4.325 | 3.380 | 6.110 | 5.590 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
CQ Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J. DAMSGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Damsgaard Eriksen | Chief Executive Officer | 0 companies |
| Christina Quist | Management | 0 companies |