| Revenue | DKK -3,5M | +209% |
| EBITDA | DKK -11,8M | -67% |
| Net profit | DKK -11,2M | -29% |
| Total assets | DKK 39M | +114% |
| Equity | DKK 1,4M | +171% |
| Employees | 33 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -5 | -5 | -6 | -1.148 | -4.303 | -1.136 | -3.506 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2.500 | -2.591 | -5.914 | -8.111 |
| EBITDA | -36 | -51 | -19 | -6 | -7 | -7 | -5 | -5 | -6 | -3.648 | -6.894 | -7.055 | -11.806 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -238 | -1.099 | -1.206 | -1.323 |
| EBIT | -36 | -51 | -19 | -6 | -7 | -7 | -5 | -5 | -6 | -3.886 | -7.993 | -8.261 | -13.129 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -125 | -172 | -412 | -516 |
| Profit before tax | -36 | -51 | -19 | -6 | -7 | -7 | -5 | -5 | -6 | -4.011 | -8.165 | -8.673 | -13.645 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2.435 |
| Net profit | -36 | -51 | -19 | -6 | -7 | -7 | -5 | -5 | -6 | -4.011 | -8.165 | -8.673 | -11.209 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 58 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.656 | 17.194 | 18.225 | 39.017 |
| Equity | 44 | -6 | -25 | -31 | -38 | -45 | -50 | -55 | -61 | 14.364 | 6.628 | -1.919 | 1.372 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.329 |
| Short-term debt | 14 | 17 | 25 | 31 | 38 | 45 | 50 | 55 | 61 | 291 | 10.566 | 20.144 | 15.317 |
| Total debt | 14 | 17 | 25 | 31 | 38 | 45 | 50 | 55 | 61 | 291 | 10.566 | 20.144 | 37.646 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
JB Management | Management | 2015 | — | — |
JS Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
ELPLATEK A/S | Company | 33.3% | 33.3% | 2016 |
| Individual | 33.3% | 33.3% | 2016 | |
| Individual | 33.3% | 33.3% | 2016 | |
MØLLER & NIELSEN ApS | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Mario Lepe Reyes | Chief Executive Officer | 0 companies |
| Jan Boye Rasmussen | Management | 0 companies |
| Jan Schøtt-Petersen | Management | 0 companies |
| Mårten Lunde | Chairman | 0 companies |
| Elling Nygaard | Chairman | 0 companies |
| Richard Espeseth | Chairman | 0 companies |
| Odd-Arne Lorentsen | Board of Directors | 0 companies |
| Martin Thanem Holtet | Board of Directors | 0 companies |
| Jarle Dragvik | Chairman | 0 companies |