| Revenue | DKK 947K | -2149% |
| EBITDA | DKK 947K | +2149% |
| Net profit | DKK 7,9M | +22% |
| Total assets | DKK 105,7M | -25% |
| Equity | DKK 77M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -116 | -4 | 0 | -3 | 10 | -4 | -116 | -30 | -106 | -52 | -134 | -85 | -46 | 947 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -116 | -4 | 0 | -3 | 10 | -4 | -116 | -30 | -106 | -52 | -134 | -85 | -46 | 947 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -116 | -4 | 0 | -3 | 10 | -4 | -116 | -30 | -106 | -52 | -134 | -85 | -46 | 947 |
| Net financials | 686 | 1.960 | 1.194 | 2.920 | 3.388 | 4.086 | 4.572 | 8.983 | 12.132 | 6.072 | 22.889 | 2.489 | 6.277 | 7.015 |
| Profit before tax | 570 | 1.956 | 1.194 | 2.917 | 3.397 | 4.082 | 4.456 | 8.953 | 12.026 | 6.020 | 22.754 | 2.404 | 6.230 | 7.962 |
| Tax | 5 | 70 | 32 | 34 | 31 | 26 | -4 | 20 | 32 | -2 | -4 | -29 | -228 | 98 |
| Net profit | 565 | 1.887 | 1.163 | 2.884 | 3.366 | 4.056 | 4.460 | 8.933 | 11.994 | 6.022 | 22.758 | 2.433 | 6.459 | 7.864 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.690 | 8.676 | 10.767 | 13.443 | 16.732 | 20.832 | 24.764 | 35.550 | 47.218 | 66.208 | 93.522 | 75.962 | 141.414 | 105.702 |
| Equity | 6.829 | 8.667 | 9.705 | 12.539 | 15.806 | 19.761 | 24.117 | 31.551 | 42.545 | 47.566 | 69.324 | 69.707 | 75.166 | 77.029 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.541 | 3.923 | 1.622 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.861 | 9 | 1.062 | 904 | 926 | 1.071 | 646 | 1.459 | 751 | 17.020 | 24.197 | 6.254 | 66.249 | 28.340 |
| Total debt | 2.861 | 9 | 1.062 | 904 | 926 | 1.071 | 646 | 4.000 | 4.674 | 18.642 | 24.197 | 6.254 | 66.249 | 28.340 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 66.7% | 2025 | |
| Individual | 0.0% | 15.0% | 2025 | |
| Individual | 0.0% | 15.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Brodd Johnsen | Management | 0 companies |