| Revenue | DKK 1,1M | +8% |
| EBITDA | DKK 305K | +24% |
| Net profit | DKK 237K | +24% |
| Total assets | DKK 303K | -7% |
| Equity | DKK 117K | -33% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -1 | -1 | -1 | -1 | -1 | -1 | -2 | -3 | -3 | 138 | 772 | 1.041 | 1.119 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -677 | -795 | -814 |
| EBITDA | -5 | -1 | -1 | -1 | -1 | -1 | -1 | -2 | -3 | -3 | 138 | 94 | 246 | 305 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -1 | -1 | -1 | -1 | -1 | -1 | -2 | -3 | -3 | 138 | 94 | 246 | 305 |
| Net financials | -35 | -290 | 17 | 76 | -75 | 46 | 95 | 16 | 43 | 116 | 36 | -1 | -1 | 0 |
| Profit before tax | -39 | -291 | 16 | 75 | -76 | 45 | 93 | 14 | 40 | 113 | 174 | 93 | 245 | 305 |
| Tax | -1 | -0 | -0 | -0 | -1 | -1 | -2 | -1 | -4 | 3 | 29 | 21 | 54 | 68 |
| Net profit | -38 | -291 | 16 | 75 | -75 | 46 | 96 | 15 | 44 | 110 | 145 | 72 | 191 | 237 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 463 | 172 | 188 | 198 | 144 | 215 | 175 | 129 | 226 | 339 | 214 | 275 | 326 | 303 |
| Equity | 462 | 171 | 187 | 173 | -2 | 44 | 40 | 55 | 100 | 139 | 134 | 106 | 175 | 117 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 | 1 | 1 | 25 | 146 | 170 | 135 | 74 | 127 | 200 | 80 | 169 | 151 | 186 |
| Total debt | 1 | 1 | 1 | 25 | 146 | 170 | 135 | 74 | 127 | 200 | 80 | 169 | 151 | 186 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UF Founder | Founder | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrik Fleischer-Michaelsen | Founder | 0 companies |