| Revenue | DKK -7K | — |
| EBITDA | DKK -7K | +38% |
| Net profit | DKK -228K | -2048% |
| Total assets | DKK 19K | -83% |
| Equity | DKK -1,1M | -25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -3 | -10 | -6 | -6 | -6 | -7 | -7 | -7 | — | — | — | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | -3 | -10 | -6 | -6 | -6 | -7 | -7 | -7 | -450 | 84 | -11 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | -3 | -10 | -6 | -6 | -6 | -7 | -7 | -7 | -450 | 84 | -11 | -7 |
| Net financials | 0 | 23 | -118 | -38 | -38 | -0 | -26 | -134 | -10 | -442 | 90 | -4 | -221 |
| Profit before tax | — | 20 | -128 | -44 | -45 | -6 | -33 | -141 | -17 | -450 | 84 | -11 | -228 |
| Tax | -0 | -0 | -3 | -1 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | — | 20 | -125 | -43 | -46 | -6 | -33 | -141 | -17 | -450 | 84 | -11 | -228 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 282 | 305 | 269 | 230 | 191 | 191 | 171 | 42 | 38 | 29 | 119 | 115 | 19 |
| Equity | — | -121 | -246 | -289 | -335 | -341 | -374 | -515 | -532 | -982 | -898 | -908 | -1.136 |
| Long-term debt | 0 | 0 | 0 | 369 | 369 | 369 | 513 | 518 | 530 | 971 | 1.009 | 1.016 | 1.148 |
| Short-term debt | 423 | 426 | 515 | 150 | 157 | 163 | 32 | 39 | 40 | 40 | 7 | 7 | 7 |
| Total debt | 423 | 426 | 515 | 519 | 525 | 532 | 545 | 557 | 570 | 1.010 | 1.017 | 1.023 | 1.155 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 | |
LILI HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|