| Revenue | DKK -15K | -108% |
| EBITDA | DKK -64K | -167% |
| Net profit | DKK -67K | -196% |
| Total assets | DKK 104K | -43% |
| Equity | DKK 85K | -44% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 | 128 | 518 | 760 | 1.475 | 616 | 25 | 370 | 180 | -15 |
| Staff expenses | -0 | -118 | -629 | -647 | -1.185 | -317 | -5 | -112 | -85 | -49 |
| EBITDA | 20 | 11 | -111 | 113 | 149 | 7 | 19 | 257 | 95 | -64 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | 150 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 20 | 11 | -111 | 113 | -1 | 7 | 19 | 257 | 95 | -64 |
| Net financials | -0 | -2 | 0 | -10 | -12 | -7 | -12 | -4 | -3 | -3 |
| Profit before tax | 19 | 9 | -111 | 103 | -14 | 0 | 7 | 254 | 93 | -67 |
| Tax | 6 | 2 | -0 | -0 | -0 | -0 | 1 | 58 | 23 | -0 |
| Net profit | 13 | 6 | -111 | 103 | -14 | 0 | 6 | 196 | 69 | -67 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 112 | 127 | 114 | 585 | 331 | 84 | 296 | 388 | 184 | 104 |
| Equity | 93 | 100 | 41 | 94 | 81 | 81 | 87 | 263 | 152 | 85 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 27 | 73 | 491 | 251 | 3 | 209 | 125 | 31 | 18 |
| Total debt | 19 | 27 | 73 | 491 | 251 | 3 | 209 | 125 | 31 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Deputy Chairman | 2012 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FINK-JAKOBSEN INVEST HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
PS GROUP ApS | Company | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Fink-Jakobsen | Chief Executive Officer | 0 companies |
| Bjarne Fink-Jakobsen | Chairman | 0 companies |
| Peter Nielsen-Hannerup | Deputy Chairman | 0 companies |
| Paul Herman Nielsen-Hannerup | Board of Directors | 0 companies |