| Revenue | — | — |
| EBITDA | DKK -17K | -10% |
| Net profit | DKK 275K | +9919% |
| Total assets | DKK 1,9M | +16% |
| Equity | DKK 1,5M | +17% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 306 | -7 | -12 | -9 | -9 | -10 | -13 | -9 | -13 | -13 | -15 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | 306 | -7 | -12 | -9 | -9 | -10 | -13 | -9 | -13 | -13 | -15 | -17 |
| Net financials | 172 | 313 | 150 | 405 | -45 | -18 | -169 | 16 | 105 | -56 | 779 | 13 | 292 |
| Profit before tax | 167 | 312 | 154 | 393 | -51 | -24 | -179 | 3 | 96 | -69 | 766 | -3 | 275 |
| Tax | -0 | 5 | 6 | 2 | 2 | 2 | -2 | -3 | 17 | -0 | -0 | -0 | -0 |
| Net profit | 167 | 307 | 148 | 391 | -53 | -25 | -177 | 6 | 79 | -69 | 766 | -3 | 275 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 313 | 634 | 771 | 1.155 | 1.092 | 1.060 | 890 | 849 | 942 | 873 | 1.706 | 1.646 | 1.918 |
| Equity | 247 | 554 | 653 | 994 | 889 | 811 | 580 | 586 | 665 | 539 | 1.246 | 1.243 | 1.451 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 66 | 80 | 118 | 161 | 203 | 249 | 310 | 263 | 275 | 334 | 460 | 403 | 467 |
| Total debt | 66 | 80 | 118 | 161 | 203 | 249 | 310 | 263 | 276 | 335 | 460 | 403 | 467 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|