| Revenue | DKK 1,6M | -39% |
| EBITDA | DKK 1,6M | -39% |
| Net profit | DKK 1,3M | -48% |
| Total assets | DKK 13,8M | +7% |
| Equity | DKK 13,5M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | — | — | — | — | — | 1.143 | 1.444 | 1.259 | 2.102 | 1.749 | 2.759 | 2.579 | 1.570 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | 238 | 744 | 746 | 595 | 795 | 1.143 | 1.444 | 1.259 | 2.102 | 1.749 | 2.759 | 2.579 | 1.570 |
| Depreciation & amort. | -18 | -0 | -0 | -0 | -0 | -0 | -34 | -68 | -68 | -92 | -136 | -166 | -186 | -200 |
| EBIT | -20 | 238 | 744 | 746 | 595 | 795 | 1.109 | 1.376 | 1.191 | 2.010 | 1.612 | 2.593 | 2.393 | 1.370 |
| Net financials | 324 | 131 | 650 | 638 | 498 | 701 | 864 | 1.284 | 1.339 | 1.950 | 1.259 | 2.639 | 2.345 | 1.147 |
| Profit before tax | 304 | 129 | 644 | 634 | 494 | 696 | 973 | 1.260 | 1.130 | 2.159 | 1.472 | 2.832 | 2.538 | 1.317 |
| Tax | 81 | -28 | -23 | 54 | -0 | -0 | -128 | -31 | -59 | 79 | 18 | 95 | 78 | 31 |
| Net profit | 223 | 157 | 667 | 580 | 494 | 696 | 1.101 | 1.291 | 1.189 | 2.080 | 1.454 | 2.737 | 2.460 | 1.287 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.064 | 3.883 | 4.180 | 5.653 | 5.875 | 6.191 | 9.069 | 9.237 | 9.815 | 10.618 | 10.433 | 11.572 | 12.829 | 13.778 |
| Equity | 303 | 132 | 700 | 1.181 | 1.573 | 2.166 | 3.067 | 4.158 | 5.147 | 6.978 | 8.182 | 10.669 | 12.628 | 13.515 |
| Long-term debt | 3.650 | 3.530 | 2.728 | 4.167 | 3.896 | 3.517 | 5.105 | 4.303 | 3.608 | 2.460 | 1.062 | 440 | 0 | 0 |
| Short-term debt | 111 | 222 | 752 | 305 | 405 | 507 | 897 | 776 | 1.059 | 1.180 | 1.189 | 463 | 155 | 188 |
| Total debt | 3.761 | 3.752 | 3.480 | 4.472 | 4.302 | 4.025 | 6.002 | 5.080 | 4.667 | 3.640 | 2.251 | 903 | 155 | 188 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|