| Revenue | DKK 222K | -26% |
| EBITDA | DKK 152K | -22% |
| Net profit | DKK 107K | -47% |
| Total assets | DKK 459K | +25% |
| Equity | DKK 392K | +37% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 899 | 503 | 793 | 421 | 220 | 505 | 505 | 836 | 351 | 259 | 164 | 300 | 222 |
| Staff expenses | -0 | -0 | -516 | -323 | -214 | -278 | -500 | -433 | -397 | -403 | -321 | -105 | -70 |
| EBITDA | 130 | -75 | 93 | -26 | -68 | 135 | -108 | 403 | -46 | -144 | -157 | 195 | 152 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 130 | -75 | 93 | -26 | -68 | 135 | -108 | 403 | -46 | -144 | -157 | 195 | 152 |
| Net financials | -1 | 0 | 0 | 0 | -0 | -0 | 0 | -1 | -2 | -4 | -0 | 0 | -0 |
| Profit before tax | 129 | -75 | 93 | -26 | -68 | 135 | -108 | 402 | -48 | -148 | -157 | 195 | 152 |
| Tax | 32 | -0 | -0 | -0 | -0 | -0 | -0 | 66 | -0 | -0 | -19 | -6 | 45 |
| Net profit | 96 | -75 | 93 | -26 | -68 | 135 | -108 | 336 | -48 | -148 | -138 | 201 | 107 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 259 | 76 | 292 | 206 | 112 | 203 | 91 | 544 | 507 | 309 | 195 | 368 | 459 |
| Equity | 133 | 67 | 151 | 94 | 54 | 189 | 82 | 418 | 370 | 222 | 84 | 285 | 392 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 125 | 9 | 142 | 112 | 58 | 14 | 9 | 126 | 137 | 87 | 111 | 83 | 68 |
| Total debt | 125 | 9 | 142 | 112 | 58 | 14 | 9 | 126 | 137 | 87 | 111 | 83 | 68 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MY Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
RM Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KILIA ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Mika Yasuoka Jensen | Chief Executive Officer | 0 companies |
| Rune Møller Jensen | Management | 0 companies |