| Revenue | DKK 137K | -25% |
| EBITDA | DKK 111K | -43% |
| Net profit | DKK 316K | -16% |
| Total assets | DKK 6,6M | +7% |
| Equity | DKK 4,7M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 194 | 146 | 262 | 275 | 263 | 230 | 324 | 242 | 22 | 184 | 137 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -18 | -72 |
| EBITDA | 194 | 146 | 231 | 272 | 263 | 230 | 324 | 242 | 22 | 195 | 111 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 194 | 146 | 231 | 272 | 263 | 230 | 324 | 242 | 22 | 195 | 111 |
| Net financials | 270 | 39 | 448 | -575 | -244 | -21 | -163 | 303 | 6 | 215 | 232 |
| Profit before tax | 464 | 184 | 710 | -301 | 20 | 210 | 161 | 545 | 29 | 410 | 344 |
| Tax | 47 | -15 | 19 | 34 | 36 | 30 | 60 | 43 | -1 | 33 | 27 |
| Net profit | 418 | 199 | 660 | -337 | -16 | 180 | 102 | 503 | 30 | 377 | 316 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.114 | 6.544 | 7.385 | 7.030 | 6.732 | 6.893 | 6.857 | 7.240 | 5.752 | 6.209 | 6.614 |
| Equity | 3.586 | 3.835 | 4.398 | 3.962 | 3.847 | 3.925 | 3.923 | 4.320 | 4.242 | 4.508 | 4.712 |
| Long-term debt | 0 | 6 | 238 | 35 | 35 | 30 | 59 | 142 | 9 | 139 | 143 |
| Short-term debt | 2.205 | 2.547 | 2.592 | 2.876 | 2.692 | 2.780 | 2.715 | 2.619 | 1.341 | 1.401 | 1.583 |
| Total debt | 2.205 | 2.553 | 2.830 | 2.910 | 2.727 | 2.809 | 2.774 | 2.760 | 1.350 | 1.540 | 1.726 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|