| Revenue | DKK 533K | -95% |
| EBITDA | DKK -5,3M | -459% |
| Net profit | DKK -5,8M | -5745% |
| Total assets | DKK 14,7M | -40% |
| Equity | DKK 1,2M | -60% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 25.716 | 3.723 | 9.600 | 10.049 | 533 |
| Staff expenses | -2.671 | -4.900 | -6.802 | -8.583 | -5.662 |
| EBITDA | 23.045 | -1.177 | 2.798 | 1.466 | -5.269 |
| Depreciation & amort. | -513 | -543 | -674 | -886 | -1.721 |
| EBIT | 22.532 | -1.720 | 2.124 | 580 | -6.990 |
| Net financials | -88 | -86 | -425 | -443 | -478 |
| Profit before tax | 22.444 | -1.806 | 1.699 | 138 | -7.469 |
| Tax | 4.917 | -397 | 386 | 34 | -1.637 |
| Net profit | 17.526 | -1.409 | 1.312 | 103 | -5.832 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.206 | 12.936 | 22.593 | 24.336 | 14.664 |
| Equity | 3.036 | 1.628 | 2.940 | 3.043 | 1.211 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.095 | 11.309 | 19.589 | 21.194 | 13.452 |
| Total debt | 4.095 | 11.309 | 19.589 | 21.194 | 13.452 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
CL Management | Management | 2016 – 2016 |
MS Chief Executive Officer | Chief Executive Officer | 2024 – 2026 |
AB Management | Management | 2012 – 2012 |
JN Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
JH Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2016 – 2019 | |
| Chairman | 2021 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2025 | |
| Company | 5–9.99% | 5–9.99% | 2025 | |
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2015 | |
| Company | 5–9.99% | 5–9.99% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Casper Lindbjerg Nielsen | Management | 0 companies |
| Michael Svejstrup | Chief Executive Officer | 0 companies |
| Anders Brogaard Jensen | Management | 0 companies |
| Jesper Nedergaard Johansen | Chief Executive Officer | 0 companies |
| Jesper Hamann Wium | Chief Executive Officer | 0 companies |
| Eske Holm Ellekrog | Board of Directors | 0 companies |
| Carl Erik Skovgaard | Chairman | 0 companies |