| Revenue | DKK -11K | -2% |
| EBITDA | DKK -11K | +2% |
| Net profit | DKK -2K | +98% |
| Total assets | DKK 2,3M | -2% |
| Equity | DKK 1,8M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | 94 | 162 | 195 | -23 | -12 | -12 | -12 | -7 | -10 | -11 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9 | 94 | 162 | 195 | -23 | -12 | -12 | -12 | -7 | -10 | -11 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9 | 94 | 162 | 195 | -23 | -12 | -12 | -12 | -7 | -10 | -11 | -11 |
| Net financials | 0 | 0 | -0 | -1 | -2 | 206 | 68 | -7 | -29 | 163 | -125 | 8 |
| Profit before tax | 9 | 94 | 162 | 194 | -25 | 194 | 55 | -19 | -37 | 152 | -136 | -3 |
| Tax | 2 | 24 | 40 | 46 | -5 | 43 | 12 | -4 | -8 | 33 | -30 | -1 |
| Net profit | 7 | 71 | 122 | 148 | -20 | 151 | 43 | -15 | -29 | 119 | -106 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.573 | 3.600 | 3.623 | 3.360 | 3.186 | 3.288 | 2.966 | 2.904 | 2.815 | 2.860 | 2.374 | 2.331 |
| Equity | 3.175 | 3.146 | 3.168 | 3.216 | 2.996 | 2.948 | 2.791 | 2.576 | 2.347 | 2.266 | 1.960 | 1.758 |
| Long-term debt | 0 | 23 | 40 | 40 | 0 | 36 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 398 | 431 | 415 | 103 | 190 | 305 | 174 | 328 | 468 | 594 | 413 | 573 |
| Total debt | 398 | 454 | 455 | 143 | 190 | 340 | 174 | 328 | 468 | 594 | 413 | 573 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 | |
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|