| Revenue | DKK -10K | +11% |
| EBITDA | DKK -10K | -11% |
| Net profit | DKK 3,7M | +1% |
| Total assets | DKK 23,6M | +18% |
| Equity | DKK 23,6M | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | -10 | -9 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -6 | 1.455 | 1.034 | 1.841 | 1.408 | 1.401 | 1.130 | 1.181 | 2.691 | -10 | -9 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -6 | 1.455 | 1.034 | 1.841 | 1.408 | 1.401 | 1.130 | 1.181 | 2.691 | -10 | -9 | -10 |
| Net financials | 788 | 873 | 1.454 | 1.017 | 1.954 | 1.430 | 921 | 2.333 | 1.706 | 2.973 | 3.552 | 3.826 | 3.907 |
| Profit before tax | 778 | 866 | 1.447 | 1.008 | 1.934 | 1.403 | 880 | 2.196 | 1.651 | 2.974 | 3.542 | 3.817 | 3.897 |
| Tax | -2 | -2 | -2 | -9 | 19 | -5 | -124 | 204 | 97 | 64 | 93 | 146 | 192 |
| Net profit | 780 | 868 | 1.449 | 1.017 | 1.915 | 1.408 | 1.003 | 1.991 | 1.555 | 2.910 | 3.449 | 3.671 | 3.705 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.669 | 4.705 | 6.195 | 7.076 | 9.076 | 10.210 | 10.945 | 13.844 | 10.338 | 13.506 | 16.411 | 19.983 | 23.622 |
| Equity | 3.649 | 4.517 | 5.917 | 6.834 | 8.648 | 9.952 | 10.875 | 13.509 | 10.063 | 12.917 | 16.309 | 19.921 | 23.565 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 188 | 279 | 241 | 428 | 258 | 70 | 335 | 275 | 589 | 102 | 62 | 57 |
| Total debt | 20 | 188 | 279 | 241 | 428 | 258 | 70 | 335 | 275 | 589 | 102 | 62 | 57 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|