| Revenue | DKK 52K | -92% |
| EBITDA | DKK -372K | -216% |
| Net profit | DKK -291K | -217% |
| Total assets | DKK 339K | -61% |
| Equity | DKK 257K | -60% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | -22 | -142 | 1 | 58 | 23 | 63 | 44 | 57 | 156 | 829 | 636 | 52 |
| Staff expenses | -0 | -117 | -231 | -169 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -317 | -424 |
| EBITDA | 6 | -139 | -373 | -169 | 58 | 23 | 63 | 44 | 57 | 156 | 829 | 319 | -372 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | -139 | -373 | -169 | 58 | 23 | 63 | 44 | 57 | 156 | 829 | 319 | -372 |
| Net financials | -21 | 2 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -0 | -2 |
| Profit before tax | -15 | -137 | -375 | -169 | 58 | 23 | 63 | 44 | 57 | 156 | 825 | 319 | -373 |
| Tax | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 115 | 71 | -82 |
| Net profit | -11 | -137 | -375 | -169 | 58 | 23 | 63 | 44 | 57 | 156 | 709 | 248 | -291 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 100 | 101 | 36 | 18 | 10 | 2 | 23 | 14 | 2 | 114 | 835 | 861 | 339 |
| Equity | 91 | -46 | -422 | -591 | -533 | -510 | -448 | -404 | -347 | -191 | 518 | 649 | 257 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -9 | 130 | 440 | 591 | 543 | 512 | 470 | 418 | 348 | 305 | 316 | 212 | 82 |
| Total debt | -9 | 130 | 440 | 591 | 543 | 512 | 470 | 418 | 348 | 305 | 316 | 212 | 82 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Walther Aage Dohn | Chairman | 0 companies |