| Revenue | DKK 875K | -61% |
| EBITDA | DKK 74K | -86% |
| Net profit | DKK -74K | -119% |
| Total assets | DKK 1,8M | -5% |
| Equity | DKK 860K | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 | 37 | 131 | -3 | 0 | 66 | 196 | -123 | -226 | 950 | 744 | 2.237 | 875 |
| Staff expenses | -0 | -0 | -62 | -0 | -0 | -0 | -187 | -280 | -22 | -202 | -203 | -1.712 | -801 |
| EBITDA | -16 | -6 | 22 | -3 | 0 | 66 | 9 | -403 | -248 | 748 | 541 | 525 | 74 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -23 | -23 | -23 |
| EBIT | -16 | -6 | 22 | -3 | 0 | 66 | 9 | -403 | -248 | 741 | 518 | 502 | 51 |
| Net financials | 0 | -0 | -0 | 0 | 0 | -0 | -5 | -35 | -1 | -2 | -1 | 1 | -125 |
| Profit before tax | -16 | -6 | 22 | -3 | 0 | 66 | 4 | -438 | -249 | 739 | 517 | 503 | -74 |
| Tax | -0 | -0 | -0 | -0 | -0 | 15 | 1 | -0 | -0 | 17 | 117 | 112 | -0 |
| Net profit | -16 | -6 | 22 | -3 | 0 | 51 | 3 | -438 | -249 | 722 | 400 | 391 | -74 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 626 | 627 | 73 | 55 | 55 | 125 | 248 | 149 | 182 | 1.015 | 1.461 | 1.914 | 1.812 |
| Equity | 64 | 58 | 58 | 55 | 55 | 106 | 109 | -329 | -578 | 144 | 543 | 934 | 860 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 562 | 569 | 15 | 0 | 0 | 19 | 139 | 478 | 760 | 871 | 918 | 980 | 952 |
| Total debt | 562 | 569 | 15 | 0 | 0 | 19 | 139 | 478 | 760 | 871 | 918 | 980 | 952 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EI Management | Management | 2012 | — | — |
EU Management | Management | 2012 | — | — |
SE Management | Management | 2017 | — | — |
KI Founder | Founder | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Familien Friis Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Ercan Iljazovski | Management | 0 companies |
| Ercan Useinovski | Management | 0 companies |
| Svein-Erik Eskeland Larsen | Management | 0 companies |
| Kevni Iljazovski | Founder | 0 companies |