| Revenue | DKK 35K | -90% |
| EBITDA | DKK -267K | -3938% |
| Net profit | DKK -268K | -7660% |
| Total assets | DKK 1M | +2% |
| Equity | DKK 451K | -37% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 874 | 432 | 429 | 354 | 35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 317 | 72 | 64 | 7 | -267 |
| Depreciation & amort. | -46 | -56 | -52 | -0 | -0 |
| EBIT | 271 | 16 | 13 | 7 | -267 |
| Net financials | -4 | -2 | -2 | -3 | -1 |
| Profit before tax | 267 | 14 | 11 | 4 | -268 |
| Tax | 58 | 10 | 9 | -0 | -0 |
| Net profit | 208 | 5 | 1 | 4 | -268 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.085 | 933 | 996 | 982 | 1.001 |
| Equity | 704 | 708 | 710 | 719 | 451 |
| Long-term debt | 61 | 10 | 9 | 0 | 0 |
| Short-term debt | 320 | 215 | 277 | 262 | 550 |
| Total debt | 381 | 225 | 286 | 262 | 550 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
DE Management | Management | 2012 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2017 | |
| Former (4) | ||
| Chairman | 2013 – 2017 | |
| Board of Directors | 2012 – 2012 | |
| Board of Directors | 2017 – 2026 | |
| Board of Directors | 2013 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2012 | |
| Individual | 20–24.99% | 20–24.99% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Daut Elmazi | Management | 0 companies |
| Mathias Gyldenlev Ørntoft Rasmussen | Board of Directors | 0 companies |
| Søren Elkiær Christensen | Chairman | 0 companies |
| Fie Amalie Biener Longfors | Board of Directors | 0 companies |
| Michael Nygaard Schäffer | Board of Directors | 0 companies |
| Morten Nielsen | Board of Directors | 0 companies |