| Revenue | DKK -8K | -38% |
| EBITDA | DKK -8K | +38% |
| Net profit | DKK 1,5M | +190% |
| Total assets | DKK 13,4M | +18% |
| Equity | DKK 8,4M | +22% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -11 | -7 | -1 | -3 | -2 | -28 | -8 | -43 | -10 | -9 | -12 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -11 | -7 | -1 | -3 | -2 | -28 | -8 | -48 | -10 | -9 | -12 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -11 | -7 | -1 | -3 | -2 | -28 | -8 | -48 | -10 | -9 | -12 | -7 |
| Net financials | 279 | 9.406 | -77 | -1.426 | -545 | -59 | -541 | 1.368 | 1.147 | -365 | 1 | -1.689 | 1.482 |
| Profit before tax | 269 | 9.395 | -84 | -1.427 | -549 | -62 | -569 | 1.359 | 1.099 | -375 | -8 | -1.702 | 1.474 |
| Tax | -147 | -22 | 114 | -53 | -51 | 8 | -4 | 2 | -210 | -148 | -76 | -3 | -55 |
| Net profit | 416 | 9.417 | -197 | -1.373 | -498 | -69 | -565 | 1.358 | 1.309 | -227 | 68 | -1.698 | 1.530 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.281 | 38.118 | 17.927 | 18.583 | 15.325 | 11.646 | 11.639 | 13.375 | 15.042 | 16.026 | 9.426 | 11.400 | 13.412 |
| Equity | 496 | 9.913 | -117 | -1.491 | -1.988 | -2.058 | -2.622 | -1.264 | 44 | -182 | -114 | 6.858 | 8.388 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19.785 | 28.206 | 18.044 | 20.073 | 17.313 | 13.703 | 14.261 | 14.640 | 14.997 | 16.208 | 9.540 | 4.542 | 5.024 |
| Total debt | 19.785 | 28.206 | 18.044 | 20.073 | 17.313 | 13.703 | 14.261 | 14.640 | 14.997 | 16.208 | 9.540 | 4.542 | 5.024 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TWF Holding ApS | Company | 50.0% | 50.0% | 2024 |
CTF Holding 2024 ApS | Company | 50.0% | 50.0% | 2024 |
REAL UDVIKLING ApS | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Færch | Management | 0 companies |