| Revenue | DKK -12K | +23% |
| EBITDA | DKK -12K | -23% |
| Net profit | DKK -5K | -105% |
| Total assets | DKK 215K | -3% |
| Equity | DKK 178K | -3% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15.570 | 12.321 | -24 | -11 | -1 | -15 | -5 | -33 | -25 | 6.475 | -9 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 15.570 | 12.321 | -24 | -11 | -1 | -15 | -5 | -33 | -25 | 6.475 | -9 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 15.570 | 12.321 | -24 | -11 | -1 | -15 | -5 | -33 | -25 | 6.475 | -9 | -12 |
| Net financials | -492 | 920 | 593 | 237 | 245 | 251 | 259 | 269 | 289 | 273 | 142 | 5 |
| Profit before tax | 15.079 | 13.241 | 570 | 226 | 244 | 236 | 254 | 237 | 264 | 6.748 | 133 | -7 |
| Tax | 3.770 | 3.244 | 134 | 50 | 54 | 52 | 56 | 52 | 58 | 1.485 | 29 | -1 |
| Net profit | 11.309 | 9.997 | 436 | 176 | 190 | 184 | 198 | 184 | 206 | 5.264 | 104 | -5 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.246 | 28.919 | 7.091 | 7.267 | 7.457 | 7.656 | 7.836 | 8.026 | 6.868 | 7.052 | 222 | 215 |
| Equity | 11.389 | 21.386 | 516 | 692 | 882 | 1.066 | 1.264 | 1.449 | 286 | 5.550 | 184 | 178 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.857 | 7.534 | 6.575 | 6.575 | 6.575 | 6.590 | 6.572 | 6.578 | 6.582 | 1.503 | 39 | 37 |
| Total debt | 9.857 | 7.534 | 6.575 | 6.575 | 6.575 | 6.590 | 6.572 | 6.578 | 6.582 | 1.503 | 39 | 37 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Management | Management | 2012 | — | — |
NR Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CTF HOLDING 2 ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Færch | Management | 0 companies |
| Naja Retbøll | Unofficial title | 0 companies |