| Revenue | DKK 7,1M | +50% |
| EBITDA | DKK 9,3M | +87% |
| Net profit | DKK 17,5M | +1168% |
| Total assets | DKK 195,6M | -5% |
| Equity | DKK 102,1M | +21% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 282 | 949 | 4.103 | 9.051 | 4.635 | 5.993 | 6.442 | 4.695 | 2.085 | -4.028 | 794 | 4.769 | 7.148 |
| Staff expenses | -0 | -0 | -603 | -755 | -1.108 | -1.226 | -2.342 | -2.856 | -3.011 | -3.004 | -2.918 | -2.155 | -1.316 |
| EBITDA | 282 | 949 | 3.435 | 8.296 | 3.528 | 4.761 | 4.101 | -16.372 | -5.463 | 53.782 | -22.033 | 4.960 | 9.256 |
| Depreciation & amort. | 164 | 507 | 760 | 1.212 | 1.510 | -2.014 | -712 | -575 | -262 | -223 | -3.873 | -299 | -195 |
| EBIT | 119 | 442 | 2.676 | 7.084 | 2.018 | 2.747 | 3.388 | -16.946 | -5.724 | 53.559 | -25.906 | 4.661 | 9.061 |
| Net financials | -41 | 113 | -415 | -633 | -418 | -494 | -2.779 | -3.480 | -4.069 | -9.826 | -2.958 | -6.463 | 9.591 |
| Profit before tax | 78 | 555 | 2.260 | 6.450 | 1.600 | 2.253 | 609 | -20.427 | -9.794 | 43.733 | -28.865 | -1.802 | 18.653 |
| Tax | 60 | 240 | 729 | 1.721 | 33 | 584 | 407 | -4.241 | -1.882 | 11.169 | -6.337 | -160 | 1.104 |
| Net profit | 18 | 316 | 1.531 | 4.729 | 1.567 | 1.669 | 202 | -16.186 | -7.912 | 32.564 | -22.528 | -1.643 | 17.548 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.653 | 16.844 | 27.061 | 40.627 | 141.024 | 160.861 | 179.360 | 187.560 | 179.500 | 218.119 | 190.285 | 205.069 | 195.556 |
| Equity | 10.098 | 10.413 | 11.944 | 16.674 | 97.445 | 100.126 | 100.328 | 84.142 | 76.230 | 108.794 | 86.266 | 84.530 | 102.079 |
| Long-term debt | 0 | 3.829 | 3.483 | 0 | 0 | 0 | 0 | 6.474 | 6.355 | 6.844 | 6.000 | 53.896 | 55.202 |
| Short-term debt | 556 | 2.567 | 11.634 | 23.954 | 21.899 | 38.738 | 57.313 | 78.045 | 79.633 | 74.030 | 75.887 | 44.906 | 15.278 |
| Total debt | 556 | 6.396 | 15.117 | 23.954 | 21.899 | 38.738 | 57.313 | 84.519 | 85.988 | 80.873 | 81.888 | 98.802 | 70.480 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GG | Founder | 2012 | — | — |
IL Management | Management | 2013 | — | — |
SO Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| GGD Global Green Developer AB | Founder | 0 companies |
| Iben Lindhardt Fechtenburg | Management | 0 companies |
| Søren Olsson | Management | 0 companies |
| Arthur Lindhardt Møller | Board of Directors | 0 companies |
| Gustav Melander Lindhardt Møller | Board of Directors | 0 companies |