| Revenue | DKK 28,6M | +466% |
| EBITDA | DKK 28,6M | +466% |
| Net profit | DKK 21,5M | +614% |
| Total assets | DKK 34M | +199% |
| Equity | DKK 27,1M | +215% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.473 | 2.886 | 2.649 | 3.054 | 3.484 | 4.536 | 5.164 | 5.881 | 5.065 | 28.650 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -151 | -213 | -0 | -0 | -0 |
| EBITDA | 2.155 | 2.738 | 2.649 | 3.054 | 3.484 | 4.385 | 4.951 | 5.881 | 5.065 | 28.650 |
| Depreciation & amort. | -1.100 | -1.100 | -1.100 | -1.100 | -1.100 | -1.100 | -1.100 | -1.100 | -1.100 | -1.100 |
| EBIT | 1.055 | 1.638 | 1.549 | 1.954 | 2.384 | 3.285 | 3.851 | 4.781 | 3.965 | 27.550 |
| Net financials | 61 | 52 | 45 | -303 | -368 | 65 | -1 | -272 | -108 | -13 |
| Profit before tax | 1.116 | 1.690 | 1.594 | 1.652 | 2.016 | 3.349 | 3.850 | 4.509 | 3.857 | 27.537 |
| Tax | 300 | 161 | 418 | 405 | 443 | 704 | 880 | 992 | 848 | 6.058 |
| Net profit | 816 | 1.529 | 1.176 | 1.246 | 1.572 | 2.645 | 2.970 | 3.517 | 3.008 | 21.479 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30.363 | 32.032 | 33.980 | 35.756 | 38.330 | 21.682 | 23.160 | 16.138 | 11.370 | 33.974 |
| Equity | 26.920 | 28.449 | 21.626 | 14.872 | 16.444 | 19.089 | 8.059 | 8.576 | 8.584 | 27.063 |
| Long-term debt | 575 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 393 | 1.647 | 10.660 | 19.433 | 20.676 | 1.625 | 14.375 | 7.078 | 2.544 | 6.912 |
| Total debt | 967 | 1.647 | 10.660 | 19.433 | 20.676 | 1.625 | 14.375 | 7.078 | 2.544 | 6.912 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
S. H. HOLDING 2025 ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Poul-Jørn Lindberg | Management | 0 companies |
| Carsten Kultoft Lorentsen | Chairman | 0 companies |
| Hanne Lindberg | Board of Directors | 0 companies |
| Henrik Esmann Lindberg | Board of Directors | 0 companies |
| Pernille Lindberg | Board of Directors | 0 companies |