| Revenue | DKK -11K | +8% |
| EBITDA | DKK -11K | -8% |
| Net profit | DKK -149K | -509% |
| Total assets | DKK 294K | -17% |
| Equity | DKK 196K | -43% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 424 | 964 | -6 | -3 | -6 | -6 | -6 | -6 | -13 | -20 | -24 | -11 | -11 |
| Staff expenses | -408 | -924 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 16 | 40 | -6 | -3 | -5 | -6 | -6 | -6 | -13 | -20 | -24 | -11 | -11 |
| Depreciation & amort. | -15 | -13 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1 | 27 | -6 | -3 | -5 | -6 | -6 | -6 | -13 | -20 | -24 | -11 | -11 |
| Net financials | -0 | 0 | 70 | -0 | 496 | 207 | 198 | -58 | 125 | -51 | 39 | -1 | -138 |
| Profit before tax | 1 | 27 | 64 | -4 | 491 | 201 | 191 | -64 | 112 | -71 | 15 | -12 | -149 |
| Tax | 1 | 7 | -0 | -0 | 1 | -0 | -1 | -0 | 19 | -16 | 3 | 12 | 0 |
| Net profit | 0 | 20 | 64 | -4 | 491 | 201 | 192 | -64 | 93 | -55 | 11 | -24 | -149 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 215 | 485 | 177 | 167 | 780 | 827 | 1.123 | 670 | 665 | 599 | 496 | 353 | 294 |
| Equity | 80 | 100 | 164 | 161 | 651 | 749 | 835 | 664 | 646 | 590 | 487 | 345 | 196 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 134 | 385 | 12 | 6 | 129 | 79 | 288 | 6 | 20 | 9 | 9 | 9 | 99 |
| Total debt | 134 | 385 | 12 | 6 | 129 | 79 | 288 | 6 | 20 | 9 | 9 | 9 | 99 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|