| Revenue | DKK 449K | -1% |
| EBITDA | DKK -77K | -151% |
| Net profit | DKK -18K | -104% |
| Total assets | DKK 10,9M | -2% |
| Equity | DKK 7,4M | -2% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -49 | 328 | 230 | 627 | 1.472 | 1.611 | 1.397 | 1.536 | 1.068 | 1.418 | 542 | 455 | 449 |
| Staff expenses | -0 | -0 | -0 | -0 | -831 | -538 | -1.402 | -1.343 | -3.141 | -1.134 | -442 | -304 | -527 |
| EBITDA | -19 | 328 | 230 | 627 | 642 | 1.073 | -5 | 193 | -2.073 | 285 | 100 | 151 | -77 |
| Depreciation & amort. | -0 | -3 | -4 | -4 | -6 | -4 | -1 | -0 | -1 | -5 | -5 | -5 | -5 |
| EBIT | -19 | 325 | 226 | 623 | 635 | 1.069 | -5 | 193 | -2.074 | 280 | 95 | 146 | -82 |
| Net financials | -2 | -4 | 3.404 | -25 | 393 | -342 | 202 | 535 | 3.825 | -1.291 | 1.316 | 430 | 64 |
| Profit before tax | -21 | 322 | 3.630 | 599 | 1.028 | 727 | 197 | 727 | 1.751 | -1.011 | 1.412 | 576 | -18 |
| Tax | 14 | 86 | 155 | 140 | 234 | 282 | 51 | 168 | 292 | -202 | 289 | 128 | 0 |
| Net profit | -35 | 236 | 3.475 | 459 | 795 | 445 | 146 | 560 | 1.459 | -809 | 1.122 | 448 | -18 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 442 | 1.205 | 4.069 | 4.639 | 5.927 | 6.094 | 9.231 | 10.013 | 13.121 | 10.123 | 10.825 | 11.146 | 10.949 |
| Equity | 115 | 352 | 3.827 | 4.186 | 4.881 | 5.222 | 5.262 | 5.714 | 7.062 | 6.141 | 7.263 | 7.593 | 7.417 |
| Long-term debt | -284 | 284 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.083 | 0 |
| Short-term debt | -42 | 569 | 242 | 453 | 1.047 | 872 | 3.969 | 4.298 | 6.057 | 3.983 | 3.562 | 470 | 3.532 |
| Total debt | -326 | 853 | 242 | 453 | 1.047 | 872 | 3.969 | 4.298 | 6.057 | 3.983 | 3.562 | 3.553 | 3.532 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2013 | |
| Individual | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|