| Revenue | DKK -16K | +171% |
| EBITDA | DKK -52K | -26% |
| Net profit | DKK 842K | -38% |
| Total assets | DKK 6,3M | +60% |
| Equity | DKK 3,5M | +26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -6 | -5 | -6 | -6 | -7 | 3 | -6 | 5 | -7 | -4 | -6 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -6 | -5 | -6 | -6 | -7 | 3 | -6 | 5 | -7 | -19 | -42 | -52 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -106 |
| EBIT | -2 | -6 | -5 | -6 | -6 | -7 | 3 | -6 | 5 | -7 | -19 | -42 | -158 |
| Net financials | 22 | 0 | -128 | -219 | 356 | -428 | -135 | 536 | 872 | 443 | 1.293 | 1.393 | 972 |
| Profit before tax | 20 | 339 | -130 | -226 | 350 | -435 | -132 | 530 | 877 | 436 | 1.274 | 1.351 | 814 |
| Tax | 1 | 1 | 1 | -1 | -2 | -0 | -1 | -2 | 1 | -2 | -4 | -7 | -28 |
| Net profit | 19 | 338 | -131 | -225 | 352 | -435 | -131 | 532 | 875 | 438 | 1.278 | 1.358 | 842 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 103 | 446 | 218 | 32 | 344 | 52 | 21 | 466 | 1.590 | 2.043 | 3.802 | 3.970 | 6.344 |
| Equity | 99 | 437 | 206 | -19 | 295 | -17 | -148 | 384 | 1.259 | 1.697 | 2.861 | 2.819 | 3.539 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 9 | 12 | 51 | 50 | 70 | 60 | 82 | 331 | 346 | 941 | 1.152 | 2.805 |
| Total debt | 4 | 9 | 12 | 51 | 50 | 70 | 60 | 82 | 331 | 346 | 941 | 1.152 | 2.805 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|