| Revenue | DKK -5K | -77% |
| EBITDA | DKK -5K | +77% |
| Net profit | DKK 33K | -73% |
| Total assets | DKK 215K | -92% |
| Equity | DKK 168K | -91% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -5 | -6 | -5 | -5 | -5 | -5 | -22 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -67 | -3 | -5 | -6 | -5 | -5 | -5 | -5 | -22 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -67 | -3 | -5 | -6 | -5 | -5 | -5 | -5 | -22 | -5 |
| Net financials | 392 | 404 | 423 | 422 | 436 | 451 | 465 | 471 | 176 | 47 |
| Profit before tax | 325 | 400 | 418 | 416 | 431 | 446 | 460 | 466 | 154 | 42 |
| Tax | 100 | 85 | 103 | 102 | 95 | 98 | 102 | 103 | 34 | 9 |
| Net profit | 225 | 316 | 315 | 314 | 336 | 347 | 358 | 363 | 120 | 33 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.234 | 10.591 | 11.015 | 11.455 | 11.913 | 12.390 | 12.885 | 8.307 | 2.697 | 215 |
| Equity | 9.965 | 10.280 | 10.596 | 10.910 | 11.246 | 11.594 | 11.952 | 5.316 | 1.935 | 168 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 270 | 311 | 419 | 545 | 667 | 796 | 933 | 2.992 | 762 | 47 |
| Total debt | 270 | 311 | 419 | 545 | 667 | 796 | 933 | 2.992 | 762 | 47 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2020 | — | — |
FS Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Joan Pedersen | Management | 0 companies |
| Frederik Stoffers Faurholm | Management | 0 companies |