| Revenue | DKK 3,8M | -22% |
| EBITDA | DKK 2,3M | -37% |
| Net profit | DKK 750K | -59% |
| Total assets | DKK 19,7M | +0% |
| Equity | DKK 6,9M | +10% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 294 | 592 | 4 | 78 | 520 | 486 | 937 | 1.270 | 1.778 | 1.573 | 6.509 | 4.916 | 3.845 |
| Staff expenses | -0 | -0 | -36 | -253 | -256 | -271 | -174 | -161 | -203 | -227 | -1.282 | -1.239 | -1.528 |
| EBITDA | 294 | 592 | -32 | -174 | 264 | 214 | 763 | 1.109 | 1.576 | 1.346 | 5.227 | 3.677 | 2.317 |
| Depreciation & amort. | -30 | -47 | -16 | -77 | -70 | -87 | -65 | -198 | -588 | -591 | -592 | -599 | -666 |
| EBIT | 264 | 545 | -48 | -252 | 194 | 127 | 698 | 911 | 987 | 755 | 4.635 | 3.078 | 1.650 |
| Net financials | -48 | -22 | -10 | -72 | -63 | -29 | -27 | -370 | -570 | -582 | -578 | -748 | -688 |
| Profit before tax | 215 | 523 | -58 | -324 | 131 | 98 | 671 | 541 | 418 | 174 | 4.057 | 2.330 | 962 |
| Tax | 64 | 122 | -12 | -69 | 29 | 21 | 148 | 120 | 93 | 39 | 892 | 520 | 212 |
| Net profit | 151 | 401 | -46 | -254 | 102 | 76 | 523 | 422 | 325 | 134 | 3.165 | 1.810 | 750 |
| Item | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.475 | 1.975 | 1.870 | 2.029 | 2.038 | 2.668 | 1.694 | 16.625 | 16.192 | 14.747 | 18.315 | 19.617 | 19.706 |
| Equity | 361 | 762 | 716 | 461 | 564 | 640 | 603 | 1.024 | 1.349 | 1.484 | 4.535 | 6.226 | 6.854 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.174 | 11.390 | 10.803 | 10.309 | 9.942 | 9.486 |
| Short-term debt | 2.110 | 1.210 | 1.154 | 1.567 | 1.474 | 2.029 | 1.091 | 3.350 | 3.289 | 2.256 | 3.230 | 3.200 | 3.116 |
| Total debt | 2.110 | 1.210 | 1.154 | 1.567 | 1.474 | 2.029 | 1.091 | 15.523 | 14.679 | 13.060 | 13.540 | 13.143 | 12.602 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Founder | Founder | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2018 | |
| Individual | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bo Thomsen | Founder | 0 companies |