| Revenue | DKK 54K | +7% |
| EBITDA | DKK 54K | +7% |
| Net profit | DKK 4,2M | -1% |
| Total assets | DKK 31,1M | +14% |
| Equity | DKK 31M | +14% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 | -1 | -1 | -4 | -5 | -3 | -3 | -10 | -57 | 0 | 5 | 50 | 54 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 58 | -1 | -1 | -4 | -5 | -3 | -3 | -10 | -57 | 0 | 5 | 50 | 54 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -58 | -64 | -64 | -64 | -128 |
| EBIT | 58 | -1 | -1 | -4 | -5 | -3 | -3 | -17 | -115 | -64 | -60 | -14 | -74 |
| Net financials | -446 | 1.257 | 1.962 | 1.972 | 2.174 | 5.340 | 2.743 | 2.701 | 3.188 | 3.153 | 3.172 | 4.261 | 4.294 |
| Profit before tax | -387 | 1.255 | 1.960 | 1.966 | 2.169 | 5.337 | 2.740 | 2.684 | 3.073 | 3.089 | 3.113 | 4.247 | 4.220 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 19 | -19 | -0 | -0 | -0 | -0 |
| Net profit | -387 | 1.255 | 1.960 | 1.966 | 2.169 | 5.337 | 2.740 | 2.666 | 3.091 | 3.089 | 3.113 | 4.247 | 4.220 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 720 | 1.541 | 3.453 | 5.370 | 7.501 | 12.664 | 15.248 | 17.331 | 20.050 | 22.790 | 25.103 | 27.352 | 31.085 |
| Equity | 321 | 1.528 | 3.439 | 5.355 | 7.474 | 12.661 | 15.245 | 17.310 | 20.001 | 22.689 | 25.052 | 27.299 | 31.019 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -398 | 12 | 14 | 15 | 27 | 3 | 3 | 3 | 49 | 101 | 51 | 53 | 66 |
| Total debt | -398 | 12 | 14 | 15 | 27 | 3 | 3 | 3 | 49 | 101 | 51 | 53 | 66 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|