| Revenue | DKK 7,7M | +14% |
| EBITDA | DKK 2,7M | +20% |
| Net profit | DKK 1,9M | +24% |
| Total assets | DKK 4,7M | +6% |
| Equity | DKK 3,1M | +13% |
| Employees | 32 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.518 | 6.105 | 6.198 | 6.777 | 7.707 |
| Staff expenses | -3.445 | -3.907 | -4.127 | -4.517 | -4.983 |
| EBITDA | 73 | 2.199 | 2.070 | 2.260 | 2.724 |
| Depreciation & amort. | -411 | -315 | -324 | -272 | -287 |
| EBIT | -338 | 1.883 | 1.747 | 1.989 | 2.437 |
| Net financials | -9 | -18 | -4 | -3 | 22 |
| Profit before tax | -347 | 1.866 | 1.742 | 1.986 | 2.458 |
| Tax | -76 | 413 | 384 | 441 | 542 |
| Net profit | -270 | 1.452 | 1.358 | 1.545 | 1.916 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.103 | 4.782 | 4.997 | 4.417 | 4.681 |
| Equity | 1.233 | 2.685 | 2.592 | 2.778 | 3.150 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.870 | 2.097 | 2.405 | 1.639 | 1.531 |
| Total debt | 1.870 | 2.097 | 2.405 | 1.639 | 1.531 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GJ Management | Management | 2012 |
| Former (1) | ||
MJ Management | Management | 2016 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 50–66.65% | 2022 | |
| Company | 20–24.99% | 10–14.99% | 2022 | |
| Company | 20–24.99% | 10–14.99% | 2022 | |
| Company | 20–24.99% | 10–14.99% | 2022 | |
| Company | 10–14.99% | 15–19.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Jensen | Management | 0 companies |
| Gitte Jensen | Management | 0 companies |