| Revenue | DKK 5,4M | +319% |
| EBITDA | DKK 5,4M | +319% |
| Net profit | DKK 4,1M | +334% |
| Total assets | DKK 14,3M | +118% |
| Equity | DKK 9M | +135% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | 44 | 927 | 427 | 257 | 42 | 153 | 1.068 | 687 | 1.280 | 5.362 |
| Staff expenses | -0 | -0 | -500 | -21 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | 44 | 427 | 405 | 257 | 42 | 153 | 1.068 | 687 | 1.280 | 5.362 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -64 |
| EBIT | -24 | 44 | 427 | 405 | 257 | 42 | 153 | 1.068 | 687 | 1.280 | 5.298 |
| Net financials | -14 | -53 | 4 | -25 | 1 | -31 | 8 | 79 | 17 | -50 | -12 |
| Profit before tax | -31 | -9 | 429 | 380 | 258 | 11 | 161 | 1.147 | 704 | 1.230 | 5.285 |
| Tax | 3 | -4 | 97 | 75 | 57 | 13 | 43 | 248 | 155 | 280 | 1.163 |
| Net profit | -35 | -5 | 332 | 305 | 201 | -2 | 118 | 898 | 549 | 950 | 4.122 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.550 | 2.509 | 2.865 | 2.547 | 3.552 | 4.027 | 3.506 | 4.511 | 4.742 | 6.549 | 14.251 |
| Equity | 465 | 460 | 792 | 1.097 | 1.298 | 1.296 | 1.413 | 2.312 | 2.860 | 3.811 | 8.953 |
| Long-term debt | 417 | 417 | 417 | 417 | 417 | 417 | 736 | 736 | 736 | 736 | 736 |
| Short-term debt | 1.580 | 1.547 | 1.475 | 797 | 1.562 | 2.026 | 1.024 | 1.110 | 775 | 1.649 | 4.223 |
| Total debt | 1.996 | 1.964 | 1.891 | 1.213 | 1.979 | 2.443 | 1.760 | 1.846 | 1.511 | 2.384 | 4.958 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
HD Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2015 | |
| Individual | 15.0% | 15.0% | 2015 | |
PAJ GROUP HOLDING ApS | Company | 5.0% | 5.0% | 2023 |
LAUNGAARD HOLDING ApS | Company | 90.0% | 66.7% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Arne Jessen | Chief Executive Officer | 0 companies |
| Heidi Dolin | Chief Executive Officer | 0 companies |
| Lene Laungaard | Board of Directors | 0 companies |
| Søren Horn Petersen | Board of Directors | 0 companies |
| Jens Christian Foged | Board of Directors | 0 companies |
| Marianne Lene Jessen | Board of Directors | 0 companies |
| Søren Jens Laungaard | Chairman | 0 companies |