| Revenue | DKK -88K | -103% |
| EBITDA | DKK -88K | -103% |
| Net profit | DKK -359K | +91% |
| Total assets | DKK 6,6M | +38% |
| Equity | DKK 50K | +102% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 711 | 838 | 231 | 439 | 362 | 199 | 487 | 579 | -25 | -98 | 523 | 3.180 | -88 |
| Staff expenses | -0 | -0 | -0 | -16 | -0 | -1.138 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 711 | 838 | 231 | 423 | 362 | 199 | 487 | 579 | -25 | -98 | 523 | 3.180 | -88 |
| Depreciation & amort. | -255 | -257 | -257 | -257 | -354 | -354 | -354 | -354 | -354 | -354 | -467 | -8.192 | -371 |
| EBIT | 456 | 581 | -26 | 166 | 9 | -155 | 133 | 226 | -379 | -452 | 55 | -5.012 | -459 |
| Net financials | -339 | -516 | -541 | 5 | -280 | -425 | 381 | -85 | -27 | -8 | -87 | -2 | -2 |
| Profit before tax | 117 | 65 | -567 | 170 | -272 | -580 | 514 | 141 | -406 | -460 | -32 | -5.014 | -461 |
| Tax | 35 | -7 | -190 | -63 | -60 | -127 | 113 | -36 | -213 | -241 | 78 | -1.103 | -101 |
| Net profit | 81 | 72 | -377 | 232 | -212 | -453 | 401 | 177 | -193 | -219 | -110 | -3.911 | -359 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.030 | 10.699 | 11.581 | 16.363 | 17.256 | 18.314 | 19.027 | 19.393 | 20.230 | 20.929 | 20.502 | 4.773 | 6.584 |
| Equity | 581 | 654 | 277 | 509 | 297 | -156 | 245 | 422 | 229 | 10 | 920 | -2.991 | 50 |
| Long-term debt | 417 | 417 | 417 | 417 | 2.217 | 2.217 | 4.336 | 4.136 | 736 | 1.136 | 736 | 0 | 0 |
| Short-term debt | 8.115 | 8.468 | 9.676 | 13.948 | 13.121 | 14.498 | 14.099 | 14.312 | 17.084 | 17.679 | 16.664 | 7.106 | 5.998 |
| Total debt | 8.532 | 8.885 | 10.093 | 14.365 | 15.337 | 16.715 | 18.435 | 18.448 | 17.820 | 18.815 | 17.400 | 7.106 | 5.998 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HD Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2015 | |
| Individual | 15.0% | 15.0% | 2015 | |
| Individual | 15.0% | 15.0% | 2015 | |
PAJ GROUP HOLDING ApS | Company | 15.0% | 15.0% | 2018 |
LAUNGAARD HOLDING ApS | Company | 90.0% | 90.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Heidi Dolin | Chief Executive Officer | 0 companies |
| Lene Laungaard | Board of Directors | 0 companies |
| Søren Horn Petersen | Board of Directors | 0 companies |
| Jens Christian Foged | Board of Directors | 0 companies |
| Marianne Lene Jessen | Board of Directors | 0 companies |
| Søren Jens Laungaard | Chairman | 0 companies |