| Revenue | DKK -57K | +38% |
| EBITDA | DKK -57K | -38% |
| Net profit | DKK 3,1M | +709% |
| Total assets | DKK 8,3M | +82% |
| Equity | DKK 6,1M | +60% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | -5 | -5 | -5 | -7 | -5 | -183 | -34 | -35 | -42 | -57 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -5 | -5 | -5 | -5 | -7 | -5 | -183 | -34 | -35 | -42 | -57 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -5 | -5 | -5 | -5 | -7 | -5 | -183 | -34 | -35 | -42 | -57 |
| Net financials | -16 | -46 | 318 | 173 | -97 | 661 | 566 | 477 | 566 | 1.393 | 1.596 | 413 | 3.124 |
| Profit before tax | -21 | -51 | 313 | 168 | -102 | 656 | 560 | 472 | 383 | 1.359 | 1.561 | 372 | 3.067 |
| Tax | -1 | -0 | -3 | -3 | -0 | -6 | 2 | -2 | -1 | -5 | -9 | -11 | -33 |
| Net profit | -19 | -51 | 316 | 171 | -102 | 662 | 558 | 474 | 384 | 1.364 | 1.569 | 383 | 3.099 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 96 | 45 | 463 | 592 | 322 | 1.078 | 1.345 | 1.475 | 2.091 | 3.522 | 4.648 | 4.555 | 8.289 |
| Equity | 81 | 29 | 345 | 366 | 264 | 719 | 1.065 | 1.324 | 1.914 | 3.264 | 4.311 | 3.826 | 6.106 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 16 | 118 | 226 | 58 | 360 | 280 | 151 | 177 | 258 | 336 | 729 | 2.183 |
| Total debt | 16 | 16 | 118 | 226 | 58 | 360 | 280 | 151 | 177 | 258 | 336 | 729 | 2.183 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FC Management | Management | 2021 | — | — |
EO Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 50.0% | 50.0% | 2024 | |
Speedadmin Holding ApS | Company | 25.0% | 25.0% | 2023 |
| Individual | 5.0% | 5.0% | 2020 | |
Karsten og Torben Holding ApS | Company | 66.7% | 66.7% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Christian Österberg | Management | 0 companies |
| Erik Olof Danielsson | Management | 0 companies |
| Michael Jørgen Hamann | Chairman | 0 companies |
| Christian Samsø Dohn | Chairman | 0 companies |
| Carin Cecilia Franzén | Board of Directors | 0 companies |
| Hans Olof Tommy Carlsson | Chairman | 0 companies |