| Revenue | DKK -157K | +2% |
| EBITDA | DKK -157K | -2% |
| Net profit | DKK 1,6M | -69% |
| Total assets | DKK 78,1M | -2% |
| Equity | DKK 51,6M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -10 | -15 | -62 | -67 | 25 | -89 | -85 | -124 | -73 | -58 | -100 | -154 | -157 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -10 | -15 | -62 | -67 | 25 | -89 | -85 | -124 | -73 | -58 | -100 | -154 | -157 |
| Depreciation & amort. | -0 | -0 | -0 | -25 | -83 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -10 | -15 | -87 | -150 | 25 | -89 | -85 | -124 | -73 | -58 | -100 | -154 | -157 |
| Net financials | 2.447 | 1.898 | 2.573 | 650 | 2.625 | 2.170 | 1.764 | 1.727 | 1.678 | 7.194 | -5.608 | 2.794 | 5.677 | 1.914 |
| Profit before tax | 2.432 | 1.888 | 2.558 | 563 | 2.475 | 2.195 | 1.674 | 1.642 | 1.554 | 7.121 | -5.665 | 2.694 | 5.523 | 1.757 |
| Tax | -2 | -3 | -4 | -148 | 40 | 18 | 12 | -60 | 53 | 497 | -655 | 132 | 426 | 196 |
| Net profit | 2.435 | 1.891 | 2.562 | 711 | 2.435 | 2.177 | 1.662 | 1.702 | 1.501 | 6.624 | -5.010 | 2.562 | 5.097 | 1.561 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.085 | 28.910 | 44.189 | 47.356 | 49.838 | 57.034 | 56.362 | 58.228 | 73.457 | 83.271 | 77.775 | 79.620 | 79.335 | 78.134 |
| Equity | 27.070 | 28.864 | 31.329 | 31.942 | 34.277 | 36.352 | 37.911 | 39.507 | 40.900 | 47.861 | 42.738 | 45.185 | 50.165 | 51.604 |
| Long-term debt | 0 | 0 | 9.200 | 12.700 | 12.700 | 17.700 | 15.300 | 0 | 29.300 | 0 | 0 | 0 | 5.316 | 3.418 |
| Short-term debt | 15 | 45 | 3.660 | 2.715 | 2.846 | 2.982 | 3.151 | 18.721 | 3.257 | 35.410 | 35.037 | 34.435 | 23.854 | 23.112 |
| Total debt | 15 | 45 | 12.860 | 15.415 | 15.546 | 20.682 | 18.451 | 18.721 | 32.557 | 35.410 | 35.037 | 34.435 | 29.171 | 26.531 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|