| Revenue | DKK -795K | -239% |
| EBITDA | DKK -1,3M | -79% |
| Net profit | DKK -2,1M | -107% |
| Total assets | DKK 4,1M | -14% |
| Equity | DKK 2,6M | -35% |
| Employees | 6 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 50 | 98 | -639 | 571 | -795 |
| Staff expenses | -1.301 | -1.462 | -1.180 | -1.282 | -477 |
| EBITDA | -1.251 | -1.364 | -1.819 | -712 | -1.271 |
| Depreciation & amort. | -524 | -524 | -530 | -564 | -568 |
| EBIT | -1.776 | -1.889 | -2.349 | -1.276 | -1.839 |
| Net financials | -183 | 0 | -38 | -2 | -31 |
| Profit before tax | -1.959 | -1.888 | -2.388 | -1.278 | -1.870 |
| Tax | 164 | 418 | -533 | -281 | 191 |
| Net profit | -2.122 | -2.306 | -1.855 | -997 | -2.061 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 6.459 | 5.712 | 5.182 | 4.711 | 4.053 |
| Equity | -7.575 | 2.119 | 264 | 3.946 | 2.578 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13.313 | 2.710 | 4.386 | 513 | 1.032 |
| Total debt | 13.313 | 2.710 | 4.386 | 513 | 1.032 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
SR Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
AJ Chief Executive Officer | Chief Executive Officer | 2012 – 2022 |
PÅ Management | Management | 2012 – 2012 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2015 | |
| Company | 100% | 100% | 2015 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sune Rønnow Jorn | Chief Executive Officer | 0 companies |
| Allan Jensen | Chief Executive Officer | 0 companies |
| Peter Ågård | Management | 0 companies |