| Revenue | DKK -22K | -14% |
| EBITDA | DKK -22K | +14% |
| Net profit | DKK -24K | +52% |
| Total assets | DKK 1,4M | +141% |
| Equity | DKK 506K | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 414 | -16 | -11 | -10 | -42 | -32 | -37 | -30 | -15 | -32 | -47 | 374 | -25 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 409 | -16 | -11 | -10 | -71 | -80 | -86 | -80 | -15 | -32 | -47 | 374 | -25 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 409 | -16 | -11 | -10 | -71 | -80 | -86 | -80 | -15 | -32 | -47 | 374 | -25 | -22 |
| Net financials | 0 | 557 | 611 | 527 | 469 | 295 | -1.052 | 68 | 237 | 179 | -137 | -88 | -24 | -9 |
| Profit before tax | 409 | 541 | 599 | 518 | 398 | 215 | -1.137 | -12 | 222 | 147 | -185 | 287 | -50 | -30 |
| Tax | -1 | 1 | -1 | -12 | 14 | 25 | -0 | -0 | -0 | -0 | 1 | -0 | -0 | -7 |
| Net profit | 410 | 539 | 600 | 529 | 384 | 190 | -1.137 | -12 | 222 | 147 | -186 | 287 | -50 | -24 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 495 | 938 | 1.440 | 1.869 | 2.152 | 2.337 | 1.006 | 632 | 796 | 951 | 770 | 790 | 567 | 1.369 |
| Equity | 490 | 933 | 1.435 | 1.864 | 2.147 | 2.234 | 991 | 613 | 781 | 928 | 742 | 679 | 529 | 506 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 5 | 5 | 5 | 103 | 15 | 20 | 15 | 23 | 28 | 111 | 38 | 863 |
| Total debt | 5 | 5 | 5 | 5 | 5 | 103 | 15 | 20 | 15 | 23 | 28 | 111 | 38 | 863 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|