| Revenue | DKK -38K | -60% |
| EBITDA | DKK -38K | +60% |
| Net profit | DKK 1,3M | +3271% |
| Total assets | DKK 46M | +6% |
| Equity | DKK 40,5M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -2 | -3 | -21 | -88 | -34 | -9 | -28 | -16 | -60 | -10 | -94 | -38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -2 | -3 | -21 | -88 | -34 | -9 | -102 | -137 | -60 | 151 | -94 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -2 | -3 | -21 | -88 | -34 | -9 | -102 | -137 | -60 | 151 | -94 | -38 |
| Net financials | -1 | 1.778 | 3.574 | 3.706 | 543 | 221 | -776 | 11.158 | 1.077 | 2.220 | -1.635 | 145 | 1.638 |
| Profit before tax | -3 | 1.775 | 3.571 | 3.685 | 455 | 187 | -785 | 11.056 | 940 | 2.161 | -1.484 | 51 | 1.600 |
| Tax | -1 | -6 | 17 | 708 | 111 | 43 | -0 | 46 | 200 | 469 | -339 | 91 | 327 |
| Net profit | -2 | 1.781 | 3.554 | 2.977 | 344 | 144 | -785 | 11.010 | 740 | 1.691 | -1.145 | -40 | 1.274 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 720 | 2.529 | 5.237 | 8.220 | 8.465 | 8.483 | 12.707 | 18.957 | 18.827 | 38.216 | 40.727 | 43.455 | 45.955 |
| Equity | 78 | 1.762 | 5.218 | 8.095 | 8.338 | 8.378 | 7.487 | 16.791 | 17.421 | 36.276 | 39.517 | 39.359 | 40.510 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 642 | 766 | 20 | 125 | 127 | 105 | 5.219 | 2.166 | 1.407 | 1.940 | 1.210 | 4.097 | 5.444 |
| Total debt | 642 | 766 | 20 | 125 | 127 | 105 | 5.219 | 2.166 | 1.407 | 1.940 | 1.210 | 4.097 | 5.444 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|