| Revenue | DKK 235K | +37% |
| EBITDA | DKK 229K | +41% |
| Net profit | DKK 52K | +270% |
| Total assets | DKK 791K | +20% |
| Equity | DKK 461K | +13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 | 123 | 416 | 611 | 682 | 612 | 425 | 569 | 545 | 341 | 339 | 171 | 235 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -11 | -12 | -14 | -0 | -16 | -6 | -8 | -6 |
| EBITDA | -5 | 21 | 74 | 611 | 661 | 600 | 413 | 556 | 545 | 325 | 333 | 163 | 229 |
| Depreciation & amort. | -0 | -0 | -0 | -475 | -551 | -503 | -339 | -375 | -504 | -227 | -219 | -139 | -154 |
| EBIT | -5 | 21 | 74 | 135 | 110 | 97 | 74 | 180 | 41 | 98 | 114 | 24 | 75 |
| Net financials | -3 | -19 | -35 | -36 | -36 | -34 | -18 | -37 | -28 | -12 | -11 | -7 | -9 |
| Profit before tax | -8 | 2 | 40 | 99 | 74 | 63 | 57 | 144 | 12 | 86 | 103 | 18 | 66 |
| Tax | -2 | 3 | 11 | 23 | 16 | 24 | 40 | 10 | -11 | 19 | 24 | 4 | 15 |
| Net profit | -7 | -1 | 29 | 77 | 58 | 39 | 17 | 134 | 24 | 67 | 79 | 14 | 52 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 255 | 1.105 | 1.639 | 1.242 | 1.574 | 1.228 | 1.655 | 1.555 | 1.090 | 992 | 559 | 661 | 791 |
| Equity | — | 72 | 101 | 178 | 236 | 274 | 291 | 425 | 448 | 416 | 395 | 409 | 461 |
| Long-term debt | 76 | 334 | 489 | 281 | 440 | 249 | 195 | 357 | 165 | 70 | 13 | 43 | 27 |
| Short-term debt | 106 | 699 | 1.049 | 784 | 898 | 705 | 1.169 | 773 | 477 | 506 | 150 | 210 | 303 |
| Total debt | 182 | 1.033 | 1.538 | 1.065 | 1.338 | 954 | 1.364 | 1.130 | 642 | 576 | 162 | 252 | 330 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2012 | |
| Individual | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|