| Revenue | DKK -106K | -24% |
| EBITDA | DKK -106K | -102% |
| Net profit | DKK 1M | -71% |
| Total assets | DKK 10,4M | +19% |
| Equity | DKK 7,1M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -9 | -9 | -7 | — | -13 | -8 | 98 | -15 | -20 | -22 | -20 | -141 | -106 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -9 | -9 | 5 | -9 | -13 | -8 | 98 | -15 | -20 | -22 | -7.224 | 5.811 | -106 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -9 | -9 | 5 | -9 | -13 | -8 | 98 | -15 | -20 | -22 | -7.224 | 5.811 | -106 |
| Net financials | 77 | -763 | -176 | 863 | 1.872 | 1.378 | 1.792 | 5.049 | 6.455 | 4.969 | -5.573 | -6.429 | -2.271 | 1.142 |
| Profit before tax | 72 | -773 | -186 | 869 | 1.863 | 1.365 | 1.784 | 5.147 | 6.439 | 4.950 | -5.596 | -13.653 | 3.540 | 1.036 |
| Tax | -48 | 48 | -1 | 6 | -37 | -21 | 5 | -44 | -11 | 528 | -16 | 16 | 25 | 2 |
| Net profit | 121 | -821 | -184 | 863 | 1.899 | 1.386 | 1.779 | 5.191 | 6.450 | 4.421 | -5.580 | -13.669 | 3.515 | 1.034 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.682 | 6.704 | 4.567 | 5.755 | 8.302 | 11.143 | 8.274 | 17.820 | 29.328 | 37.405 | 31.934 | 4.944 | 8.709 | 10.355 |
| Equity | 1.808 | 987 | 803 | 1.567 | 3.367 | 4.651 | 6.327 | 11.412 | 17.754 | 22.065 | 16.372 | 2.589 | 6.104 | 7.138 |
| Long-term debt | 2.250 | 1.314 | 100 | 0 | 832 | 781 | 0 | 0 | 2.124 | 1.085 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.624 | 4.403 | 3.664 | 4.188 | 4.104 | 5.710 | 1.947 | 6.408 | 9.450 | 14.256 | 11.480 | 2.355 | 2.605 | 3.217 |
| Total debt | 5.874 | 5.717 | 3.764 | 4.188 | 4.936 | 6.491 | 1.947 | 6.408 | 11.574 | 15.341 | 11.480 | 2.355 | 2.605 | 3.217 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|