| Revenue | DKK 1,5M | -70% |
| EBITDA | DKK 1,4M | -35% |
| Net profit | DKK 899K | -43% |
| Total assets | DKK 5,6M | -4% |
| Equity | DKK 3,7M | -16% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -72 | 291 | 243 | 313 | 481 | 810 | 1.275 | 1.620 | 1.951 | 1.708 | 7.789 | 4.978 | 1.508 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6.041 | -2.789 | -88 |
| EBITDA | -24 | 291 | 243 | 313 | 481 | 810 | 1.275 | 1.620 | 1.951 | 1.708 | 1.749 | 2.188 | 1.419 |
| Depreciation & amort. | -24 | -48 | -64 | -66 | -70 | -132 | -265 | -352 | -413 | -426 | -373 | -259 | -186 |
| EBIT | -48 | 242 | 178 | 247 | 412 | 678 | 1.010 | 1.268 | 1.538 | 1.282 | 1.375 | 1.929 | 1.234 |
| Net financials | -0 | -45 | -45 | -61 | -71 | -70 | -76 | -56 | -44 | -8 | 42 | 101 | -74 |
| Profit before tax | -48 | 197 | 133 | 186 | 341 | 609 | 934 | 1.212 | 1.494 | 1.274 | 1.417 | 2.030 | 1.160 |
| Tax | -11 | 34 | 13 | 73 | 75 | 134 | 206 | 267 | 329 | 281 | 312 | 447 | 261 |
| Net profit | -37 | 163 | 120 | 113 | 266 | 475 | 728 | 945 | 1.165 | 994 | 1.105 | 1.583 | 899 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.684 | 2.273 | 2.080 | 2.188 | 2.360 | 2.910 | 3.172 | 3.739 | 4.622 | 5.114 | 8.919 | 5.849 | 5.619 |
| Equity | 137 | 300 | 420 | 213 | 478 | 953 | 1.681 | 2.626 | 3.791 | 4.784 | 4.900 | 4.383 | 3.702 |
| Long-term debt | 0 | 0 | 0 | 1.746 | 1.675 | 1.601 | 1.085 | 595 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.541 | 1.965 | 1.653 | 175 | 138 | 301 | 318 | 413 | 742 | 257 | 3.979 | 1.447 | 1.905 |
| Total debt | -1.541 | 1.965 | 1.653 | 1.922 | 1.813 | 1.902 | 1.403 | 1.008 | 742 | 257 | 3.979 | 1.447 | 1.905 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Management | Management | 2022 | — | — |
TB Management | Management | 2012 | — | — |
KR Management | Management | 2022 | — | — |
DD Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CRN HOLDING ApS | Company | 33.3% | 33.3% | 2021 |
COOL-INN. HOLDING ApS | Company | 33.3% | 33.3% | 2021 |
KFA HOLDING ApS | Company | 33.3% | 33.3% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Ralf Nielsen | Management | 0 companies |
| Thomas Buus | Management | 0 companies |
| Kevin Richard Rockell | Management | 0 companies |
| Dennis Djernis | Management | 0 companies |