| Revenue | DKK 395K | +49% |
| EBITDA | DKK 395K | +49% |
| Net profit | DKK -597K | -28% |
| Total assets | DKK 11,7M | -6% |
| Equity | DKK 706K | +75% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 483 | 590 | 546 | 265 | 395 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 447 | 590 | 546 | 265 | 395 |
| Depreciation & amort. | -199 | -180 | -180 | -174 | -251 |
| EBIT | 247 | 410 | 366 | 90 | 144 |
| Net financials | -260 | -244 | -316 | -690 | -910 |
| Profit before tax | -13 | 166 | 50 | -599 | -766 |
| Tax | -73 | 38 | 52 | -132 | -168 |
| Net profit | 60 | 128 | -2 | -467 | -597 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.124 | 6.202 | 5.590 | 12.519 | 11.725 |
| Equity | 744 | 873 | 871 | 403 | 706 |
| Long-term debt | 3.610 | 3.425 | 3.263 | 9.606 | 9.162 |
| Short-term debt | 1.542 | 1.638 | 1.121 | 2.109 | 1.354 |
| Total debt | 5.152 | 5.063 | 4.384 | 11.714 | 10.516 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TH Management | Management | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2012 | |
| Board of Directors | 2015 | |
| Former (1) | ||
| Board of Directors | 2012 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Holst Jensen | Management | 0 companies |
| Mia Mundt Holst | Board of Directors | 0 companies |
| Jonas Herløv Christiansen | Board of Directors | 0 companies |
| Poul Calmer Møller | Board of Directors | 0 companies |