| Revenue | DKK 6,4M | +2% |
| EBITDA | DKK 2,9M | +2% |
| Net profit | DKK 2M | +1% |
| Total assets | DKK 5,2M | +19% |
| Equity | DKK 3M | +9% |
| Employees | 7 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.043 | 746 | 1.012 | 1.641 | 2.278 | 3.099 | 3.736 | 3.856 | 5.157 | 6.273 | 6.415 |
| Staff expenses | -614 | -564 | -925 | -1.478 | -2.095 | -2.939 | -3.608 | -3.690 | -4.034 | -3.319 | -3.504 |
| EBITDA | 119 | 182 | 87 | 163 | 183 | 160 | 128 | 167 | 1.122 | 2.854 | 2.911 |
| Depreciation & amort. | -0 | -69 | -69 | -112 | -162 | -79 | -123 | -134 | -224 | -268 | -279 |
| EBIT | 119 | 113 | 18 | 51 | 21 | 81 | 5 | 32 | 899 | 2.586 | 2.632 |
| Net financials | -42 | -39 | -4 | -1 | -0 | 2 | 5 | -5 | -7 | -20 | -10 |
| Profit before tax | 77 | 74 | 14 | 50 | 21 | 83 | 10 | 27 | 892 | 2.566 | 2.622 |
| Tax | 19 | 20 | 3 | 13 | 9 | 20 | 5 | 7 | 197 | 547 | 576 |
| Net profit | 58 | 54 | 11 | 38 | 12 | 63 | 5 | 20 | 695 | 2.019 | 2.047 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 977 | 702 | 711 | 990 | 1.175 | 1.334 | 1.670 | 2.550 | 3.229 | 4.381 | 5.220 |
| Equity | 258 | 260 | 371 | 409 | 421 | 484 | 493 | 513 | 1.208 | 2.727 | 2.974 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 93 | 625 | 540 |
| Short-term debt | 719 | 429 | 324 | 553 | 722 | 806 | 1.127 | 1.947 | 1.791 | 864 | 1.489 |
| Total debt | 719 | 429 | 324 | 553 | 722 | 806 | 1.127 | 1.947 | 1.884 | 1.489 | 2.029 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JI Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
MP Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RETAIL GEEK ApS | Company | 66.7% | 66.7% | 2021 |
My Kingdom ApS | Company | 25.0% | 25.0% | 2014 |
MRPOS HOLDING ApS | Company | 25.0% | 25.0% | 2014 |
TBS KØBENHAVN ApS | Company | 25.0% | 25.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Ipsen | Chief Executive Officer | 0 companies |
| Micki Patrick Ellegaard Ritter | Chief Executive Officer | 0 companies |
| Kasper Eckholdt Smith | Chairman | 0 companies |
| Troels Bahne Ingemann | Chairman | 0 companies |
| Morten Larsen | Board of Directors | 0 companies |
| Johnny Hansen | Chairman | 0 companies |