| Revenue | DKK -20K | +167% |
| EBITDA | DKK -20K | -167% |
| Net profit | DKK 192K | +249% |
| Total assets | DKK 4,4M | +3% |
| Equity | DKK 4,2M | +2% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -6 | -5 | -5 | -5 | -6 | -6 | -6 | -6 | -6 | -7 | -7 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -2 | -1 | 1 | -5 | -6 | -6 | -6 | -6 | -6 | -7 | -7 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -2 | -1 | 1 | -5 | -6 | -6 | -6 | -6 | -6 | -7 | -7 | -20 |
| Net financials | -157 | 285 | 485 | 377 | 251 | 823 | 537 | 1.040 | 825 | 432 | 568 | 83 | 233 |
| Profit before tax | -163 | 284 | 484 | 377 | 246 | 817 | 531 | 1.034 | 819 | 426 | 561 | 76 | 213 |
| Tax | 1 | 2 | 2 | 3 | -3 | -3 | -3 | 1 | 7 | 14 | 10 | 21 | 22 |
| Net profit | -164 | 282 | 482 | 374 | 249 | 820 | 534 | 1.033 | 811 | 411 | 551 | 55 | 192 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.650 | 2.027 | 2.499 | 2.929 | 3.060 | 3.926 | 4.447 | 5.039 | 5.695 | 5.763 | 4.429 | 4.254 | 4.400 |
| Equity | 1.557 | 1.839 | 2.223 | 2.497 | 2.645 | 3.362 | 3.791 | 4.716 | 5.416 | 5.628 | 4.179 | 4.116 | 4.185 |
| Long-term debt | 0 | 0 | 0 | 0 | 76 | 196 | 111 | 182 | 132 | 30 | 144 | 0 | 63 |
| Short-term debt | 93 | 188 | 276 | 431 | 339 | 368 | 545 | 141 | 146 | 106 | 106 | 139 | 151 |
| Total debt | 93 | 188 | 276 | 431 | 415 | 564 | 656 | 323 | 278 | 135 | 251 | 139 | 215 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|