| Revenue | DKK 169K | -269% |
| EBITDA | DKK 169K | +269% |
| Net profit | DKK 134K | +328% |
| Total assets | DKK 359K | -12% |
| Equity | DKK -121K | +53% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3.612 | -2.058 | -1.279 | -461 | -371 | -44 | 87 | 128 | 44 | -88 | 69 | 43 | -100 | 169 |
| Staff expenses | -1.545 | -3.789 | -3.663 | -1.875 | -1.621 | -674 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5.157 | -5.847 | -4.943 | -2.336 | -1.992 | -718 | -166 | 128 | 44 | -88 | 69 | 43 | -100 | 169 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5.157 | -5.847 | -4.943 | -2.336 | -1.992 | -718 | -166 | 128 | 44 | -88 | 69 | 43 | -100 | 169 |
| Net financials | 29 | 270 | -445 | -30 | -104 | -52 | -21 | -16 | -14 | -16 | -42 | -40 | -21 | -34 |
| Profit before tax | -5.128 | -5.577 | -5.388 | -2.366 | -2.096 | -771 | 67 | 113 | 30 | -104 | 27 | 3 | -121 | 134 |
| Tax | -0 | -0 | -0 | -0 | -2.148 | -127 | -254 | -0 | -0 | -0 | -0 | -0 | -62 | -0 |
| Net profit | -5.128 | -5.577 | -5.388 | -2.366 | 52 | -644 | 68 | 113 | 30 | -104 | 27 | 3 | -59 | 134 |
| Item | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.577 | 2.220 | 3.407 | 2.753 | 2.079 | 1.588 | 1.395 | 1.048 | 905 | 789 | 899 | 491 | 407 | 359 |
| Equity | -5.048 | -103 | -651 | -738 | 312 | -332 | -264 | -152 | -121 | -225 | -199 | -196 | -255 | -121 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.878 | 1.537 | 1.100 | 960 | 989 | 1.049 | 649 | 640 | 459 |
| Short-term debt | 6.625 | 2.323 | 4.058 | 3.491 | 1.767 | 42 | 123 | 100 | 67 | 25 | 48 | 39 | 22 | 21 |
| Total debt | 6.625 | 2.323 | 4.058 | 3.491 | 1.767 | 1.920 | 1.660 | 1.200 | 1.026 | 1.014 | 1.097 | 688 | 662 | 480 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Founder | Founder | 2012 | — | — |
KH Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
PL Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TANGENT A/S | Company | 100.0% | 100.0% | 2017 |
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Hald | Founder | 0 companies |
| Karsten Holst | Chief Executive Officer | 0 companies |
| Pär Ludvig Gunnars Risberg | Management | 0 companies |
| Vincent Georges Michel Laigle | Board of Directors | 0 companies |
| Philippe Olivier Arnaud Carré | Chairman | 0 companies |
| Ulrik Sindberg | Board of Directors | 0 companies |