| Revenue | DKK -17K | -142% |
| EBITDA | DKK -17K | -142% |
| Net profit | DKK 211K | +19% |
| Total assets | DKK 9,9M | +1% |
| Equity | DKK 9,8M | +2% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5.385 | -91 | — | 3.001 | 911 | 1.761 | -110 | 205 | 39 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5.385 | -91 | -134 | 3.001 | 911 | 1.761 | -110 | 205 | 39 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5.385 | -91 | -134 | 3.001 | 911 | 1.761 | -110 | 205 | 39 | -17 |
| Net financials | -670 | -564 | -6 | -77 | -38 | 40 | 64 | 255 | 188 | 287 |
| Profit before tax | -6.055 | -656 | -139 | 2.924 | 873 | 1.802 | -46 | 460 | 228 | 270 |
| Tax | -0 | -140 | -17 | -516 | 15 | 396 | -10 | 94 | 50 | 59 |
| Net profit | -6.055 | -515 | -122 | 3.440 | 858 | 1.405 | -36 | 365 | 177 | 211 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.400 | 3.422 | 3.417 | 22.019 | 18.637 | 18.154 | 18.112 | 9.735 | 9.738 | 9.856 |
| Equity | -5.975 | -6.491 | 3.361 | 6.801 | 7.659 | 9.064 | 9.028 | 9.393 | 9.571 | 9.781 |
| Long-term debt | 0 | 0 | 0 | 10.637 | 10.536 | 8.407 | 8.093 | 0 | 0 | 0 |
| Short-term debt | 9.375 | 9.913 | 56 | 4.580 | 442 | 554 | 947 | 341 | 168 | 74 |
| Total debt | 9.375 | 9.913 | 56 | 15.218 | 10.978 | 8.961 | 9.040 | 341 | 168 | 74 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NK Management | Management | 2012 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
CJ Management | Management | 2012 | — | — |
HO Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KEGLEKÆR HOLDING, VEJLE ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Karsten Albertsen | Management | 0 companies |
| Johnny Bihl | Chief Executive Officer | 0 companies |
| Claus Jørgen Søgaard Poulsen | Management | 0 companies |
| Hans Ole Lomholt Poulsen | Management | 0 companies |
| Jørgen Meyer | Chairman | 0 companies |
| Carl Erik Skovgaard | Board of Directors | 0 companies |