| Revenue | DKK -26K | -87% |
| EBITDA | DKK -26K | +87% |
| Net profit | DKK 990K | -28% |
| Total assets | DKK 4,7M | +0% |
| Equity | DKK 4,6M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | -6 | -60 | -72 | 243 | -12 | -9 | -11 | -12 | -22 | -14 | -200 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 44 | -6 | -60 | -72 | 243 | -12 | -9 | -11 | -12 | -22 | -14 | -200 | -26 |
| Depreciation & amort. | -0 | -40 | -48 | -48 | -20 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 44 | -46 | -108 | -120 | 223 | -12 | -9 | -11 | -12 | -22 | -14 | -200 | -26 |
| Net financials | 41 | 621 | 951 | 1.173 | 1.388 | 541 | 1.118 | 1.552 | 1.767 | 1.331 | 1.387 | 1.880 | 1.090 |
| Profit before tax | 85 | 575 | 842 | 1.053 | 1.611 | 529 | 1.108 | 1.541 | 1.755 | 1.310 | 1.372 | 1.680 | 1.064 |
| Tax | 34 | -12 | 1 | 8 | 20 | -41 | 8 | 125 | 181 | 52 | 24 | 296 | 75 |
| Net profit | 51 | 587 | 841 | 1.045 | 1.591 | 571 | 1.100 | 1.416 | 1.574 | 1.258 | 1.348 | 1.384 | 990 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.179 | 2.466 | 3.041 | 2.939 | 3.716 | 3.279 | 3.558 | 3.794 | 5.345 | 4.056 | 4.992 | 4.650 | 4.663 |
| Equity | 2.171 | 2.458 | 2.713 | 2.778 | 3.469 | 3.090 | 3.390 | 3.606 | 5.070 | 3.715 | 4.813 | 4.597 | 4.587 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 8 | 329 | 161 | 247 | 189 | 168 | 187 | 275 | 341 | 179 | 53 | 76 |
| Total debt | 8 | 8 | 329 | 161 | 247 | 189 | 168 | 187 | 275 | 341 | 179 | 53 | 76 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|