| Revenue | DKK 6,5M | -5% |
| EBITDA | DKK 2,1M | -11% |
| Net profit | DKK 916K | -9% |
| Total assets | DKK 17,9M | -8% |
| Equity | DKK 4,9M | +23% |
| Employees | 15 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.059 | 2.613 | 2.719 | 2.787 | 3.201 | 4.060 | 5.835 | 5.357 | 5.002 | 6.418 | 6.071 | 5.984 | 6.894 | 6.530 |
| Staff expenses | -2.283 | -1.908 | -1.885 | -2.075 | -2.075 | -2.619 | -3.199 | -3.404 | -3.746 | -4.117 | -4.396 | -4.171 | -4.544 | -4.448 |
| EBITDA | 433 | 380 | 494 | 712 | 1.023 | 1.441 | 2.636 | 1.952 | 1.256 | 2.302 | 1.675 | 1.813 | 2.350 | 2.083 |
| Depreciation & amort. | -0 | -0 | -0 | -328 | -310 | -95 | -102 | -84 | -115 | -130 | -183 | -222 | -263 | -262 |
| EBIT | 433 | 380 | 494 | 384 | 712 | 1.346 | 2.534 | 1.868 | 1.142 | 2.172 | 1.492 | 1.591 | 2.087 | 1.820 |
| Net financials | -256 | -205 | -138 | -163 | -187 | -192 | -198 | -286 | -328 | -399 | -570 | -749 | -780 | -645 |
| Profit before tax | 177 | 175 | 357 | 221 | 525 | 1.154 | 2.336 | 1.582 | 814 | 1.773 | 922 | 842 | 1.307 | 1.186 |
| Tax | 49 | 53 | 84 | 41 | 117 | 255 | 517 | 352 | 183 | 396 | 205 | 189 | 299 | 270 |
| Net profit | 128 | 121 | 273 | 180 | 409 | 899 | 1.820 | 1.231 | 631 | 1.377 | 717 | 653 | 1.007 | 916 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.895 | 1.901 | 7.171 | 6.501 | 7.110 | 8.288 | 10.619 | 11.406 | 12.966 | 17.286 | 18.429 | 20.477 | 19.406 | 17.927 |
| Equity | — | 1.549 | 1.822 | 1.080 | 1.309 | 1.799 | 2.720 | 2.131 | 1.531 | 2.907 | 2.324 | 2.977 | 3.984 | 4.900 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 133 | 62 | 0 | 4.808 | 3.860 | 3.019 |
| Short-term debt | 4.069 | 3.989 | 5.197 | 5.341 | 5.798 | 6.490 | 7.900 | 9.251 | 11.053 | 14.317 | 16.105 | 12.692 | 11.562 | 10.008 |
| Total debt | 4.069 | 3.989 | 5.349 | 5.421 | 5.798 | 6.490 | 7.900 | 9.275 | 11.186 | 14.379 | 16.105 | 17.500 | 15.422 | 13.027 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Founder | Founder | 2012 | — | — |
OF Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OFP Holding ApS | Company | 100.0% | 100.0% | 2022 |
EMMERSKE BILER HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Asmussen Petersen | Founder | 0 companies |
| Ole Frisk Petersen | Management | 0 companies |