| Revenue | DKK 74K | -93% |
| EBITDA | DKK -551K | -261% |
| Net profit | DKK -508K | -702% |
| Total assets | DKK 2,1M | -26% |
| Equity | DKK 78K | -87% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2016 |
|---|---|---|---|---|---|
| Revenue | 698 | 753 | 714 | 1.095 | 74 |
| Staff expenses | -583 | -519 | -684 | -754 | -625 |
| EBITDA | 115 | 233 | 29 | 342 | -551 |
| Depreciation & amort. | -103 | -137 | -186 | -202 | 95 |
| EBIT | 13 | 96 | -156 | 140 | -646 |
| Net financials | -10 | -29 | -26 | -29 | -4 |
| Profit before tax | 3 | 67 | -183 | 111 | -650 |
| Tax | 5 | 18 | -37 | 27 | -142 |
| Net profit | -2 | 48 | -145 | 84 | -508 |
| Item | 2013 | 2014 | 2015 | 2016 | 2016 |
|---|---|---|---|---|---|
| Total assets | 2.268 | 1.690 | 2.065 | 2.772 | 2.051 |
| Equity | 598 | 647 | 501 | 586 | 78 |
| Long-term debt | 310 | 246 | 177 | 103 | 73 |
| Short-term debt | 1.355 | 775 | 1.387 | 2.071 | 1.900 |
| Total debt | 1.665 | 1.020 | 1.564 | 2.174 | 1.974 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
RJ Management | Management | 2012 – 2016 |
NH Chief Executive Officer | Chief Executive Officer | 2016 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2013 – 2016 | |
| Chairman | 2013 – 2016 | |
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2016 – 2017 | |
| Chairman | 2016 – 2018 | |
| Chairman | 2012 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2012 | |
| Company | 25–33.32% | 25–33.32% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Reidar Juhl Madsen | Management | 0 companies |
| Niels Henrik Lauritzen | Chief Executive Officer | 0 companies |
| Birgit Madsen | Board of Directors | 0 companies |
| Line Juhl Madsen | Chairman | 0 companies |
| Svend Erik Svendsen | Board of Directors | 0 companies |
| Ole Madsen | Board of Directors | 0 companies |
| Henrik Holmris Hansen | Chairman | 0 companies |
| Jørgen Svenstrup | Chairman | 0 companies |