| Revenue | DKK -12K | -10% |
| EBITDA | DKK -12K | +10% |
| Net profit | DKK 867K | -15% |
| Total assets | DKK 9,9M | +4% |
| Equity | DKK 7,5M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | -4 | -5 | — | -7 | -8 | -6 | -25 | -11 | -9 | -13 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | 419 | -4 | 735 | -7 | -7 | -8 | -6 | -25 | -11 | -9 | -13 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | 419 | -4 | 735 | -7 | -7 | -8 | -6 | -25 | -11 | -9 | -13 | -12 |
| Net financials | 273 | 141 | 296 | 400 | 483 | 1.076 | 324 | 740 | 492 | 860 | 145 | 390 | 1.019 | 847 |
| Profit before tax | 268 | 136 | 715 | 395 | 1.218 | 1.069 | 317 | 732 | 485 | 835 | 134 | 381 | 1.006 | 835 |
| Tax | -0 | -0 | -0 | -0 | -0 | 1 | -0 | -0 | -0 | 5 | -120 | -6 | -16 | -32 |
| Net profit | 268 | 136 | 715 | 395 | 1.218 | 1.068 | 317 | 732 | 485 | 830 | 254 | 387 | 1.022 | 867 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 2.058 | 2.302 | 2.648 | 3.075 | 4.523 | 4.463 | 4.900 | 5.167 | 8.628 | 8.354 | 8.551 | 9.535 | 9.909 |
| Equity | — | 2.006 | 2.248 | 2.593 | 2.968 | 4.036 | 4.162 | 4.786 | 5.161 | 5.678 | 5.818 | 6.087 | 6.988 | 7.550 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 284 | 0 | 0 | 0 | 2.440 | 2.377 | 2.308 | 2.466 | 2.004 |
| Short-term debt | 0 | 52 | 54 | 55 | 108 | 203 | 301 | 114 | 6 | 510 | 160 | 156 | 81 | 356 |
| Total debt | 0 | 52 | 54 | 55 | 108 | 487 | 301 | 114 | 6 | 2.950 | 2.537 | 2.464 | 2.547 | 2.359 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|