| Revenue | DKK -93K | -74% |
| EBITDA | DKK -1,9M | -60% |
| Net profit | DKK -1,7M | -27% |
| Total assets | DKK 5,4M | +468% |
| Equity | DKK 870K | +1580% |
| Employees | 7 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | -114 | -42 | 72 | -360 | -93 |
| Staff expenses | -0 | -18 | -112 | -854 | -1.849 |
| EBITDA | -115 | -61 | -40 | -1.213 | -1.942 |
| Depreciation & amort. | -11 | -44 | -53 | -77 | -193 |
| EBIT | -125 | -104 | -93 | -1.290 | -2.135 |
| Net financials | -14 | -36 | -25 | -27 | -70 |
| Profit before tax | -139 | -141 | -118 | -1.318 | -2.205 |
| Tax | -0 | -0 | -0 | -0 | -534 |
| Net profit | -139 | -141 | -118 | -1.318 | -1.671 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 437 | 461 | 388 | 948 | 5.382 |
| Equity | 17 | -124 | -242 | -59 | 870 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 421 | 585 | 630 | 1.007 | 4.512 |
| Total debt | 421 | 585 | 630 | 1.007 | 4.512 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CF Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LK ONLINE ApS | Company | 5.0% | 5.0% | 2016 |
BOOSHWAY HOLDING IVS | Company | 5.0% | 5.0% | 2016 |
Bjerre Kusk Holding Aps | Company | 10.0% | 10.0% | 2017 |
North-East Venture ApS | Company | 66.7% | 66.7% | 2017 |
MOBILESOFT IVS | Company | 5.0% | 5.0% | 2016 |
E-LAB HOLDING IVS | Company | 15.0% | 15.0% | 2016 |
| Individual | 5.0% | 5.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Fogh Harboe | Management | 0 companies |
| Lasse Fænø Kallesøe Kjær | Board of Directors | 0 companies |
| Martin Schøber | Board of Directors | 0 companies |
| Christian Bjerre Kusk | Board of Directors | 0 companies |
| Nicholas Patrick Martin | Board of Directors | 0 companies |
| Tine Walldén Jespersen | Chairman | 0 companies |
| Jens Jakob Andersen | Board of Directors | 0 companies |
| Tobias Kjell Åke Libeck | Board of Directors | 0 companies |
| Stefan Eli Kirkedal Kristensen | Chairman | 0 companies |
| Christian Lorenz Petersen | Chairman | 0 companies |