| Revenue | DKK 22,8M | +143% |
| EBITDA | DKK 20,2M | +266% |
| Net profit | DKK 15,3M | +303% |
| Total assets | DKK 32,3M | +45% |
| Equity | DKK 20,5M | +128% |
| Employees | 25 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 14.490 | 3.265 | 12.767 | 9.403 | 22.816 |
| Staff expenses | -3.611 | -3.803 | -3.134 | -3.867 | -2.569 |
| EBITDA | 10.879 | -626 | 9.632 | 5.536 | 20.247 |
| Depreciation & amort. | -117 | -113 | -129 | -623 | -641 |
| EBIT | 10.762 | -739 | 9.503 | 4.912 | 19.606 |
| Net financials | 279 | 10.704 | -24 | -40 | -29 |
| Profit before tax | 11.041 | 9.966 | 9.479 | 4.872 | 19.577 |
| Tax | 2.435 | 2.203 | 2.091 | 1.081 | 4.309 |
| Net profit | 8.606 | 7.762 | 7.388 | 3.791 | 15.268 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 426.376 | 22.918 | 24.280 | 22.317 | 32.324 |
| Equity | 422.522 | 9.002 | 16.391 | 8.982 | 20.459 |
| Long-term debt | 31 | 18 | 147 | 132 | 140 |
| Short-term debt | 3.824 | 13.898 | 7.742 | 13.203 | 11.724 |
| Total debt | 3.854 | 13.915 | 7.889 | 13.335 | 11.864 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MH Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (3) | ||
CK Chief Executive Officer | Chief Executive Officer | 2012 – 2017 |
CB Management | Management | 2023 – 2025 |
JH Chief Executive Officer | Chief Executive Officer | 2017 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (16) | ||
| Board of Directors | 2013 – 2018 | |
| Board of Directors | 2012 – 2013 | |
| Chairman | 2014 – 2018 | |
| Board of Directors | 2012 – 2013 | |
| Chairman | 2021 – 2025 | |
| Chairman | 2012 – 2013 | |
| Chairman | 2013 – 2014 | |
| Board of Directors | 2017 – 2020 | |
| Board of Directors | 2012 – 2013 | |
| Board of Directors | 2020 – 2025 | |
| Chairman | 2019 – 2021 | |
| Board of Directors | 2014 – 2017 | |
| Chairman | 2025 – 2025 | |
| Board of Directors | 2012 – 2013 | |
| Chairman | 2018 – 2019 | |
| Board of Directors | 2013 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Honoré Blomstrøm | Chief Executive Officer | 0 companies |
| Carsten Kenneth Lindblad | Chief Executive Officer | 0 companies |
| Casper Bach Andersen | Management | 0 companies |
| Jens Hintze | Chief Executive Officer | 0 companies |
| Katrin Teschner | Board of Directors | 0 companies |
| Helle Ghodt Kronholm | Board of Directors | 0 companies |
| Heinrich Christoph Augustin | Chairman | 0 companies |
| Karsten Stig Buschard | Board of Directors | 0 companies |
| Andreas Stephan Michael Kube | Chairman | 0 companies |
| Ove Jensen | Chairman | 0 companies |
| Martin Karl Kanngiesser | Chairman | 0 companies |
| Michael Werner Eckert | Board of Directors | 0 companies |
| Hasse Kjærsgaard Larsen | Board of Directors | 0 companies |
| Sandra Brigitte Müller | Board of Directors | 0 companies |
| Alexander Crüsemann | Board of Directors | 0 companies |
| Marcus Friedrich Janko | Chairman | 0 companies |
| Heidrun Lagodka | Board of Directors | 0 companies |
| Jan Lorenz | Board of Directors | 0 companies |
| Joachim Kämpf | Chairman | 0 companies |
| Ulrich Schmitz | Chairman | 0 companies |
| Jesper Larsen | Board of Directors | 0 companies |
| Jens Jäpel | Chairman | 0 companies |
| Michael Werner Eckert | Board of Directors | 0 companies |
| Thomas Mølgaard | Board of Directors | 0 companies |