| Revenue | DKK -3,8M | +363% |
| EBITDA | DKK -17,2M | -24% |
| Net profit | DKK -31,9M | -29% |
| Total assets | DKK 81M | -17% |
| Equity | DKK -16,3M | -204% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.016 | 4.018 | -3.008 | -816 | -3.779 |
| Staff expenses | -1.656 | -2.065 | -2.371 | -13.013 | -12.236 |
| EBITDA | 361 | 1.953 | -5.379 | -13.830 | -17.155 |
| Depreciation & amort. | -779 | -774 | -701 | -4.506 | -5.828 |
| EBIT | -418 | 1.180 | -6.080 | -18.336 | -22.983 |
| Net financials | -397 | -582 | -3.094 | -6.719 | -8.958 |
| Profit before tax | -815 | 598 | -9.175 | -25.055 | -31.941 |
| Tax | -162 | 168 | -56 | -363 | -0 |
| Net profit | -652 | 430 | -9.118 | -24.692 | -31.941 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17.033 | 21.022 | 15.562 | 97.291 | 80.973 |
| Equity | 4.978 | 5.408 | -3.711 | 15.668 | -16.273 |
| Long-term debt | 4.983 | 4.050 | 2.355 | 19.951 | 15.178 |
| Short-term debt | 7.072 | 11.546 | 16.181 | 61.672 | 82.069 |
| Total debt | 12.055 | 15.596 | 18.536 | 81.623 | 97.246 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PR Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
KP Management | Management | 2012 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (5) | ||
| Board of Directors | 2016 – 2022 | |
BØ | Board of Directors | 2023 – 2025 |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2012 – 2016 | |
| Chairman | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Riggelsen | Chief Executive Officer | 0 companies |
| Klaus Peter Riggelsen | Management | 0 companies |
| Jan Øland | Board of Directors | 0 companies |
| Bo Øland | Board of Directors | 0 companies |
| Michael Zøhner-Pedersen | Board of Directors | 0 companies |
| Carsten Friis | Board of Directors | 0 companies |
| Ninna Overgaard Hansen | Chairman | 0 companies |
| Lars Buchard Denker | Chairman | 0 companies |
| Lasse Hvilsted Rynning | Board of Directors | 0 companies |