| Revenue | — | — |
| EBITDA | DKK 6,5M | -3% |
| Net profit | DKK -231K | -101% |
| Total assets | DKK 394,7M | -2% |
| Equity | DKK 394,5M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -11 | -25 | -51 | 17.304 | 8.447 | 14.313 | 20.686 | 31.656 | 19.841 | -8.628 | 6.698 | 6.473 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -11 | -25 | -51 | 17.304 | 8.447 | 14.313 | 20.686 | 31.656 | 19.841 | -8.628 | 6.698 | 6.473 |
| Net financials | 0 | 1.126 | 1.816 | 7.274 | 25.279 | 8.027 | 18.327 | 25.091 | 38.280 | 19.412 | 2.674 | 22.207 | -2.051 |
| Profit before tax | -4 | 1.115 | 1.790 | 7.223 | 25.185 | 7.935 | 18.231 | 24.995 | 38.210 | 19.316 | 2.579 | 22.401 | -2.150 |
| Tax | -0 | 278 | 454 | 1.959 | 1.724 | -133 | 842 | 837 | 1.441 | -177 | 2.445 | 3.501 | -1.919 |
| Net profit | -4 | 837 | 1.337 | 5.264 | 23.461 | 8.068 | 17.389 | 24.157 | 36.769 | 19.493 | 134 | 18.900 | -231 |
| Item | 2012 | 2013 | 2014 | 2015 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 198.939 | 196.192 | 194.782 | 200.971 | 311.034 | 378.954 | 337.046 | 332.894 | 364.348 | 382.204 | 384.469 | 404.387 | 394.736 |
| Equity | 198.935 | 192.772 | 194.109 | 199.323 | 309.986 | 318.002 | 335.338 | 329.495 | 361.264 | 380.757 | 380.891 | 399.741 | 394.510 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.433 | 2.029 | 2.582 | 1.057 | 2.907 | 3.854 | 131 |
| Short-term debt | 4 | 3.420 | 673 | 1.648 | 1.048 | 60.951 | 274 | 1.369 | 501 | 391 | 670 | 792 | 95 |
| Total debt | 4 | 3.420 | 673 | 1.648 | 1.048 | 60.951 | 1.708 | 3.399 | 3.083 | 1.447 | 3.578 | 4.646 | 226 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|